ACTIVE

CMconsulting

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36,1 k €

+21.1% YoY

Revenue

230,6 k €

+7.1% YoY

Equity

267,8 k €

-4.9% YoY

What does CMconsulting do?

CMconsulting is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.410.769

Incorporation

21/12/2007

Legal form

Private limited company

Registered office

Avenue de l'Aviation 81
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

1 450,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 47690Retail sale of cultural and recreation goods in specialised stores 47787Other retail sale of new goods in specialised stores 58290Other software publishing 58290Other software publishing+2

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	230,6 k €	+7.1%	215,2 k €	-1.8%	219,1 k €	+12.8%	194,3 k €	+47.1%	132,1 k €	-30.9%	191,3 k €	-7.5%	206,9 k €	+22.8%	168,5 k €		–		–		–		–		–		–		–		162,1 k €	+65.4%	98 k €		–
EBITDA	43,7 k €	-21.7%	55,7 k €	-15.1%	65,7 k €	+2.5%	64,1 k €	+115%	29,8 k €	-68.7%	95,1 k €	+21.7%	78,1 k €	-27.7%	108,1 k €	+13.4%	95,2 k €	+10.6%	86,1 k €	+6.4%	81 k €	+6.7%	75,9 k €	+8.7%	69,8 k €	+2.1%	68,4 k €	+87.8%	36,4 k €	-60.6%	92,5 k €	+248%	26,6 k €	-77.6%	118,8 k €
Operating result	38,5 k €	-12.0%	43,8 k €	-19.0%	54 k €	+4.1%	51,9 k €	+193%	17,7 k €	-78.7%	83 k €	+11.9%	74,2 k €	-26.8%	101,3 k €	+11.8%	90,6 k €	+14.8%	78,9 k €	+6.0%	74,5 k €	+4.7%	71,1 k €	+9.9%	64,7 k €	+3.5%	62,5 k €	+111%	29,7 k €	-65.3%	85,4 k €	+642%	11,5 k €	-89.0%	105 k €
Net result	36,1 k €	+21.1%	29,8 k €	-19.7%	37,2 k €	+8.2%	34,3 k €	+354%	-13,5 k €	-124%	57,3 k €	+137%	24,1 k €	-53.5%	51,8 k €	-9.3%	57,1 k €	+9.9%	52 k €	+46.2%	35,5 k €	-29.1%	50,1 k €	+7.2%	46,8 k €	-26.1%	63,3 k €	+415%	12,3 k €	-74.3%	47,8 k €	+565%	7,2 k €	-89.5%	68,5 k €
Balance sheet
Equity	267,8 k €	-4.9%	281,7 k €	-8.1%	306,6 k €	-5.5%	324,5 k €	-12.5%	370,7 k €	-3.5%	384,2 k €	+40.3%	273,9 k €	-23.0%	355,8 k €	+17.1%	304 k €	+23.2%	246,8 k €	+26.7%	194,8 k €	+20.2%	162,1 k €	+44.8%	112 k €	+71.7%	65,2 k €	-41.8%	111,9 k €	+12.3%	99,7 k €	+92.1%	51,9 k €	-30.5%	74,7 k €
Total assets	307,9 k €	-4.1%	321,1 k €	-10.2%	357,4 k €	+0.2%	356,6 k €	-9.3%	393,2 k €	-4.9%	413,3 k €	+9.1%	378,7 k €	-2.9%	389,9 k €	+3.9%	375,2 k €	+21.0%	310,2 k €	+38.1%	224,5 k €	+17.2%	191,5 k €	+36.2%	140,6 k €	-30.1%	201,2 k €	+56.4%	128,6 k €	+11.4%	115,5 k €	+3.0%	112,1 k €	-5.2%	118,3 k €
Cash	81,7 k €	+50.6%	54,2 k €	-61.6%	141,3 k €	-48.7%	275,4 k €	+1.8%	270,6 k €	-17.5%	328,1 k €	+9.8%	298,7 k €	+39.9%	213,5 k €	+33.1%	160,4 k €	-6.7%	171,9 k €	+150%	68,9 k €	+44.3%	47,7 k €	-1.5%	48,5 k €	+75.9%	27,5 k €	+102%	13,6 k €	-61.3%	35,2 k €	+270%	9,5 k €	-20.9%	12 k €
Debts	40 k €	+1.6%	39,4 k €	-22.4%	50,8 k €	+58.0%	32,1 k €	+42.6%	22,5 k €	-21.5%	28,7 k €	-72.6%	104,7 k €	+207%	34,1 k €	-52.2%	71,2 k €	+12.4%	63,4 k €	+113%	29,7 k €	+1.0%	29,4 k €	+2.7%	28,6 k €	-78.9%	136 k €	+715%	16,7 k €	+5.3%	15,9 k €	-73.7%	60,3 k €	+38.2%	43,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

PASCAL VERMER

Manager

Active

RODOLPHE VERMER

Manager

Active

Ended mandates

PASCAL VERMER

Manager · since 06 février 2008

Ended

Rodolphe Vermer

Manager · since 12 décembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
Audrey Bonnelance● Active	0647.865.968
Réseau Multidisciplinaire d'Echange Scientifique● Active	0783.878.477
UNIMED IMMO● Active	1037.600.486

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	25/06/2025	06/08/2024	29/08/2023	31/08/2022	23/06/2022
General meeting	14/06/2026	14/06/2025	14/06/2024	14/06/2023	14/06/2022	31/03/2022
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	14/06/2026	20/08/2026	French	PDF
Micro model	31/12/2024	14/06/2025	25/06/2025	French	PDF
Micro model	31/12/2023	14/06/2024	06/08/2024	French	PDF
Micro model	31/12/2022	14/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	14/06/2022	31/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	31/03/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	09/11/2021	French	PDF
Abridged model	31/12/2019	06/05/2020	22/12/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	09/10/2019	French	PDF
Micro model	31/12/2017	02/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	03/05/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	30/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	18/05/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	01/05/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	30/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	04/05/2011	05/09/2011	French	PDF
Abridged model	31/12/2010	04/05/2011	09/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	02/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

PASCAL VERMER

Manager

Active

RODOLPHE VERMER

Manager

Active

Ended mandates

PASCAL VERMER

Manager · since 06 février 2008

Ended

Rodolphe Vermer

Manager · since 12 décembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office13/12/2016
SIEGE SOCIAL
PDF
Registered office13/08/2010
SIEGE SOCIAL
PDF
Mandates11/03/2008
DEMISSIONS, NOMINATIONS
PDF
Other04/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,1 k €↑
2024
Annual accounts 202429,8 k €↓
2023
Annual accounts 202337,2 k €↑
2022
Annual accounts 202234,3 k €↑
2021
Annual accounts 2021-13,5 k €↓
2020
Annual accounts 202057,3 k €↑
2019
Annual accounts 201924,1 k €↓
2018
Annual accounts 201851,8 k €↓
2017
Annual accounts 201757,1 k €↑
2016
Annual accounts 201652 k €↑
2015
Annual accounts 201535,5 k €↓
2014
Annual accounts 201450,1 k €↑
2013
Annual accounts 201346,8 k €↓
2012
Annual accounts 201263,3 k €↑
2011
Annual accounts 201112,3 k €↓
2010
Annual accounts 201047,8 k €↑
2009
Annual accounts 20097,2 k €↓
2008
Annual accounts 200868,5 k €
21/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CMconsulting

Overview

What does CMconsulting do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline