ACTIVE

Dynacom

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,9 k €

-102.5% YoY

Gross margin

-19,9 k €

-104.8% YoY

Equity

839,6 k €

-0.9% YoY

Workforce

0,0 ETP

What does Dynacom do?

Dynacom is a Private limited company incorporated in 2007. Its main activity is: Public relations and communication activities. Its registered office is in Vilvoorde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.442.344

Incorporation

24/12/2007

Legal form

Private limited company

Registered office

Vijfhoekstraat 38
1800 Vilvoorde · FlandreSee on map

Contributed capital

870 925,98 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 64200Activities of holding companies 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-19,9 k €	-105%	417,4 k €	+1011%	-45,8 k €	-290%	24,2 k €	-40.8%	40,8 k €	-26.7%	55,7 k €	+34.9%	41,3 k €	+60.6%	25,7 k €	-56.5%	59,1 k €	+183%	20,9 k €	+306%	-10,1 k €	-188%	11,4 k €	+176%	4,1 k €	+195%	-4,4 k €	-230%	-1,3 k €	-112%	10,7 k €	-5.6%	11,3 k €	-27.8%	15,7 k €	+1669%	-1 k €
EBITDA	-20 k €	-105%	414,2 k €	+947%	-48,9 k €	-329%	21,3 k €	-43.9%	38 k €	-31.5%	55,5 k €	+35.9%	40,9 k €	+59.8%	25,6 k €	-56.6%	58,9 k €	+184%	20,7 k €	+301%	-10,3 k €	-191%	11,3 k €	+190%	3,9 k €	+169%	-5,6 k €	-97.5%	-2,9 k €	-130%	9,5 k €	-6.7%	10,1 k €	-24.3%	13,4 k €	+1441%	-1 k €
Operating result	-21,3 k €	-105%	413,2 k €	+767%	-61,9 k €	-826%	8,5 k €	-66.4%	25,4 k €	-49.4%	50,2 k €	+41.2%	35,5 k €	+75.6%	20,2 k €	-65.2%	58,2 k €	+191%	20 k €	+280%	-11,1 k €	-198%	11,3 k €	+190%	3,9 k €	+169%	-5,6 k €	+40.0%	-9,4 k €	-422%	2,9 k €	-19.0%	3,6 k €	-47.5%	6,9 k €	+473%	-1,8 k €
Net result	-7,9 k €	-103%	311,7 k €	+162%	-501,3 k €	-8731%	-5,7 k €	-344%	2,3 k €	-91.2%	26,3 k €	+108%	12,7 k €	+3170%	-412,7 €	-101%	30,8 k €	+975%	2,9 k €	-97.1%	99,3 k €	+7608%	1,3 k €	+101%	-113,5 k €	-1295%	9,5 k €	+197%	-9,7 k €	-4247%	235 €	+113%	-1,8 k €	-102%	113,8 k €	+6282%	-1,8 k €
Balance sheet
Equity	839,6 k €	-0.9%	847,5 k €	-36.6%	1,3 M €	-27.3%	1,8 M €	-0.3%	1,8 M €	+0.1%	1,8 M €	+1.5%	1,8 M €	+0.7%	1,8 M €	-0.0%	1,8 M €	+1.7%	1,8 M €	+5.3%	1,7 M €	+6.3%	1,6 M €	+0.1%	1,6 M €	-16.6%	1,9 M €	+0.5%	1,9 M €	-0.5%	1,9 M €	+0.0%	1,9 M €	-0.1%	1,9 M €	+6.4%	1,8 M €
Total assets	1,2 M €	-5.6%	1,2 M €	-15.0%	1,4 M €	-40.8%	2,4 M €	-0.3%	2,4 M €	-3.2%	2,5 M €	+10.0%	2,3 M €	-0.3%	2,3 M €	-2.1%	2,4 M €	+0.5%	2,3 M €	+22.6%	1,9 M €	+6.7%	1,8 M €	+0.3%	1,8 M €	-13.3%	2,1 M €	+2.3%	2 M €	+0.3%	2 M €	+1.4%	2 M €	-0.2%	2 M €	+10.9%	1,8 M €
Cash	12,1 k €	+18.4%	10,2 k €	-98.0%	521,8 k €	+10778%	4,8 k €	-84.5%	31 k €	-69.4%	101,3 k €	+20215%	498,5 €	-45.8%	919,7 €	-98.6%	65,1 k €	+986%	6 k €	-36.0%	9,4 k €	+627%	1,3 k €	+5.7%	1,2 k €	-21.7%	1,6 k €	-14.7%	1,8 k €	-82.2%	10,3 k €	+322%	2,4 k €	+43.2%	1,7 k €	+240%	500 €
Debts	314,3 k €	+8.4%	289,8 k €	+169%	107,8 k €	-81.9%	595 k €	+1.8%	584,6 k €	-12.5%	668 k €	+43.7%	464,9 k €	-3.8%	483,5 k €	-9.1%	532 k €	-4.4%	556,6 k €	+151%	221,7 k €	+9.7%	202,1 k €	+1.7%	198,8 k €	+23.6%	160,9 k €	+29.5%	124,2 k €	+14.0%	108,9 k €	+37.1%	79,5 k €	-7.7%	86,1 k €	+1554%	5,2 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Paul Docx

Director · since 20 novembre 2013

Active

Ended mandates

Paul Docx

Manager · since 20 novembre 2013

Ended

Liliane Sterckx

Director · since 24 décembre 2007 · until 20 novembre 2013

Ended

Paul Docx

Managing director · since 24 décembre 2007 · until 20 novembre 2013

Ended

LILIANE STERCKX

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
LCD SERVICE● Active	0453.241.210

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/04/2026	08/04/2025	22/04/2024	15/06/2023	13/06/2022	16/06/2021
General meeting	03/04/2026	28/03/2025	18/04/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/04/2026	03/04/2026	Dutch	PDF
Abridged model	31/12/2024	28/03/2025	08/04/2025	Dutch	PDF
Abridged model	31/12/2023	18/04/2024	22/04/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	15/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	16/06/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	06/07/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	09/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	07/09/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	17/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	Dutch	PDF
Abridged model	30/12/2012	14/06/2013	21/06/2013	Dutch	PDF
Abridged model	30/12/2011	08/06/2012	25/06/2012	Dutch	PDF
Abridged model	30/12/2010	10/06/2011	23/08/2011	Dutch	PDF
Abridged model	30/12/2009	11/06/2010	24/06/2010	Dutch	PDF
Abridged model	30/12/2008	12/06/2009	29/06/2009	Dutch	PDF
Abridged model	30/12/2007	13/06/2008	27/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Paul Docx

Director · since 20 novembre 2013

Active

Ended mandates

Paul Docx

Manager · since 20 novembre 2013

Ended

Liliane Sterckx

Director · since 24 décembre 2007 · until 20 novembre 2013

Ended

Paul Docx

Managing director · since 24 décembre 2007 · until 20 novembre 2013

Ended

LILIANE STERCKX

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2024
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/08/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring21/06/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares11/01/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/12/2013
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other04/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,9 k €↓
2024
Annual accounts 2024311,7 k €↑
2024
Name changeDynacom
2023
Annual accounts 2023-501,3 k €↓
2022
Annual accounts 2022-5,7 k €↓
2021
Annual accounts 20212,3 k €↓
2021
Name changeDIALOG-CONSULT
2020
Annual accounts 202026,3 k €↑
2019
Annual accounts 201912,7 k €↑
2018
Annual accounts 2018-412,7 €↓
2017
Annual accounts 201730,8 k €↑
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 201599,3 k €↑
2014
Annual accounts 20141,3 k €↑
2013
Annual accounts 2013-113,5 k €↓
2012
Annual accounts 20129,5 k €↑
2011
Annual accounts 2011-9,7 k €↓
2010
Annual accounts 2010235 €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 2008113,8 k €↑
2007
Annual accounts 2007-1,8 k €
24/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dynacom

Overview

What does Dynacom do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline