ACTIVE

Saint-Remy Invest

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-2,2 k €

+80.9% YoY

Gross margin

21 k €

+17.5% YoY

Equity

172 k €

-1.5% YoY

What does Saint-Remy Invest do?

Saint-Remy Invest is a Private limited company incorporated in 2007. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Bonheiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.447.688

Incorporation

18/12/2007

Legal form

Private limited company

Registered office

Streepkensdreef 4
2820 Bonheiden · FlandreSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Contacts

2 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	21 k €	+17.5%	17,9 k €	-76.0%	74,5 k €	+164%	28,2 k €	-28.9%	39,7 k €	+27.4%	31,1 k €	+201%	10,3 k €	-93.6%	162,7 k €	+348%	36,4 k €	-37.8%	58,5 k €	+12.8%	51,8 k €	-6.1%	55,2 k €	+20.3%	45,9 k €	-40.5%	77,1 k €	+18.0%	65,3 k €	+23.1%	53 k €
EBITDA	18,6 k €	+28.5%	14,4 k €	-79.6%	70,8 k €	+164%	26,9 k €	-25.2%	35,9 k €	+34.6%	26,7 k €	+43.3%	18,6 k €	-84.3%	118,5 k €	+245%	34,4 k €	-39.1%	56,5 k €	+12.1%	50,4 k €	-6.0%	53,6 k €	+21.1%	44,3 k €	-41.3%	75,5 k €	+17.6%	64,2 k €	+21.8%	52,7 k €
Operating result	-850,4 €	+74.6%	-3,4 k €	-107%	48,1 k €	+256%	13,5 k €	-24.7%	17,9 k €	+128%	7,9 k €	+791%	-1,1 k €	-101%	87,4 k €	+1475%	5,5 k €	-78.6%	26 k €	+1.5%	25,6 k €	-15.9%	30,4 k €	+63.5%	18,6 k €	-63.7%	51,3 k €	+26.9%	40,4 k €	-20.1%	50,6 k €
Net result	-2,2 k €	+80.9%	-11,5 k €	-138%	30,5 k €	+518%	4,9 k €	-10.8%	5,5 k €	-77.3%	24,4 k €	+341%	-10,1 k €	-110%	98,6 k €	+12734%	-780,5 €	-106%	14 k €	-12.1%	16 k €	+14.2%	14 k €	+86.4%	7,5 k €	-75.6%	30,8 k €	+29.8%	23,7 k €	-54.9%	52,6 k €
Balance sheet
Equity	172 k €	-1.5%	174,6 k €	-6.2%	186,1 k €	+19.6%	155,6 k €	+3.3%	150,7 k €	+3.8%	145,1 k €	+20.2%	120,7 k €	-7.8%	130,9 k €	+305%	32,3 k €	-2.4%	33,1 k €	+0.1%	33 k €	-0.4%	33,2 k €	+0.3%	33,1 k €	-17.9%	40,3 k €	+2.0%	39,5 k €	+17.3%	33,6 k €
Total assets	245,8 k €	-18.2%	300,4 k €	-44.1%	537,9 k €	-2.9%	553,7 k €	-6.1%	589,4 k €	-12.9%	676,7 k €	+3.6%	653,3 k €	+33.9%	488 k €	+104%	238,8 k €	-13.0%	274,4 k €	-11.3%	309,3 k €	+4.7%	295,5 k €	-0.8%	298 k €	-8.7%	326,4 k €	-2.6%	335 k €	+237%	99,3 k €
Cash	573,6 €	+50.1%	382,2 €	-10.8%	428,2 €	-92.0%	5,4 k €	-94.1%	91,2 k €	+1516%	5,6 k €	-64.3%	15,8 k €	-70.8%	54,2 k €	+7990%	670 €	-67.6%	2,1 k €	+39.8%	1,5 k €	-0.7%	1,5 k €	-4.1%	1,6 k €	+21.7%	1,3 k €	-44.0%	2,3 k €	-19.7%	2,8 k €
Debts	50,6 k €	-50.3%	101,9 k €	-68.8%	327,1 k €	-12.2%	372,7 k €	-8.6%	407,9 k €	-18.4%	499,9 k €	+0.2%	499,1 k €	+62.3%	307,6 k €	+48.9%	206,5 k €	-14.4%	241,3 k €	-12.6%	276,3 k €	+5.3%	262,4 k €	-1.0%	264,9 k €	-7.4%	286,1 k €	-3.2%	295,5 k €	+350%	65,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Olivier Saint-Remy

Director

Active

Ended mandates

Olivier Saint-Remy

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CLARIFIN● Active	0803.724.875
SHAPE YOUR FUTURE● Active	0645.846.190

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	15 months	12 months	12 months	12 months
Filing date	31/08/2025	30/10/2024	29/11/2023	31/05/2022	30/06/2021	30/06/2021
General meeting	03/06/2025	01/05/2024	06/06/2023	01/05/2022	15/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	01/05/2024	30/10/2024	Dutch	PDF
Micro model	31/12/2022	06/06/2023	29/11/2023	Dutch	PDF
Micro model	30/09/2021	01/05/2022	31/05/2022	Dutch	PDF
Micro model	30/09/2020	15/05/2021	30/06/2021	Dutch	PDF
Micro model	30/09/2019	15/05/2020	30/06/2021	Dutch	PDF
Micro model	30/09/2018	06/03/2019	31/05/2019	Dutch	PDF
Micro model	30/09/2017	06/03/2018	30/06/2018	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	31/12/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	29/12/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	24/11/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	12/11/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Olivier Saint-Remy

Director

Active

Ended mandates

Olivier Saint-Remy

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Other09/02/2017
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other28/12/2009
DIVERSEN
PDF
Other08/10/2009
DIVERSEN
PDF
Registered office02/10/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other04/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-2,2 k €↑
2023
Annual accounts 2023-11,5 k €↓
2023
Name changeSaint-Remy Invest
2022
Annual accounts 202230,5 k €↑
2021
Annual accounts 20214,9 k €↓
2021
Name changeBoekhoud - & Advieskantoor
2020
Annual accounts 20205,5 k €↓
2019
Annual accounts 201924,4 k €↑
2018
Annual accounts 2018-10,1 k €↓
2017
Annual accounts 201798,6 k €↑
2015
Annual accounts 2015-780,5 €↓
2014
Annual accounts 201414 k €↓
2013
Annual accounts 201316 k €↑
2012
Annual accounts 201214 k €↑
2011
Annual accounts 20117,5 k €↓
2010
Annual accounts 201030,8 k €↑
2009
Annual accounts 200923,7 k €↓
2008
Annual accounts 200852,6 k €
18/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Saint-Remy Invest

Overview

What does Saint-Remy Invest do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline