ACTIVE

DR-Immo

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
145 k €
-52.3% YoY
Gross margin
187,1 k €
-48.4% YoY
Equity
1,8 M €
+11.7% YoY
Workforce
0,0 ETP

What does DR-Immo do?

DR-Immo is a Public limited company incorporated in 2007. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.503.118
Incorporation
27/12/2007
Legal form
Public limited company
Registered office
Port Arthurlaan 40
9000 Gent · FlandreSee on map
Contributed capital
1 981 683,05 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Joint committees (1)
  • 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720152014201320122011201020092008
Income statement
Gross margin187,1 k €362,6 k €493,6 k €458,6 k €307,1 k €648,1 k €-119,2 k €––––––––
EBITDA165,5 k €312 k €444,9 k €415,2 k €264,1 k €617,8 k €-177,7 k €3,8 k €537 k €466,1 k €376,8 k €213,6 k €78,3 k €-776 k €-6,6 k €
Operating result165,5 k €311,6 k €171,6 k €129,5 k €-21,9 k €202,2 k €-433,6 k €-155,4 k €384,1 k €72,8 k €-16,7 k €-177 k €-311,1 k €-1,1 M €-6,7 k €
Net result145 k €303,8 k €172,7 k €108,9 k €-44,9 k €173,6 k €-450,6 k €-160,5 k €1,5 M €717,5 €-74,5 k €-272,9 k €-741 k €-1,3 M €-6,7 k €
Balance sheet
Equity1,8 M €1,6 M €1,3 M €1,1 M €987,9 k €769,8 k €596,2 k €957,8 k €1,1 M €-431,4 k €-432,1 k €-357,7 k €-84,7 k €-1,2 M €55,3 k €
Total assets1,9 M €2,3 M €2,5 M €2,6 M €2,7 M €3,5 M €3,7 M €3 M €4,4 M €3,2 M €3,5 M €3,3 M €4 M €5,7 M €105,8 k €
Cash10,7 k €21,7 k €146,3 k €234,2 k €920,9 k €840,6 k €843,1 k €1,5 M €796 k €433,3 k €610,2 k €243,1 k €579,3 k €213,6 k €104,2 k €
Debts101,6 k €695,9 k €1,3 M €1,5 M €1,7 M €2,8 M €3,1 M €1,4 M €2,6 M €3,6 M €3,9 M €3,6 M €4 M €6,9 M €46,5 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––1,0 ETP2,0 ETP1,4 ETP1,8 ETP2,0 ETP2,0 ETP1,4 ETP1,9 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

DR-Hold

Managing director · 0743.967.432

Represented by Johan De Raeve

Active
SIC

Director · 0453.514.986

Represented by Sam De Wilde

Active

Ended mandates

SIC

Director · since 18 octobre 2021 · until 20 juin 2024 · 0453.514.986

Represented by Sam DE WILDE

Ended
DR-Hold

Managing director · since 01 avril 2020 · until 16 juin 2022 · 0743.967.432

Represented by Johan De Raeve

Ended
Johan De Raeve

Director · since 23 mai 2017 · until 31 mars 2020

Ended
EMARIS

Director · since 15 avril 2016 · until 01 octobre 2021 · 0502.398.533

Represented by Eggermont PASCAL

Ended
At this address

Other companies at this address

CompanyCBE no.
DE BAERDEMAECKER● Active
0474.740.962
DR-Hold● Active
0743.967.432
INTERFACE TERMINAL GENT● Active
0561.916.446
Stukwerkers-Havenbedrijf● Active
0400.108.667
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202619/06/202520/06/202414/07/202313/07/202206/07/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202622/06/2026DutchPDF
Abridged model31/12/202419/06/202519/06/2025DutchPDF
Abridged model31/12/202320/06/202420/06/2024DutchPDF
Abridged model31/12/202215/06/202314/07/2023DutchPDF
Abridged model31/12/202116/06/202213/07/2022DutchPDF
Abridged model31/12/202017/06/202106/07/2021DutchPDF
Abridged model31/12/201918/06/202030/06/2020DutchPDF
Abridged model31/12/201820/06/201902/07/2019DutchPDF
Abridged model31/12/201721/06/201811/07/2018DutchPDF
Full model30/11/201628/04/201705/05/2017DutchPDF
Full model30/11/201515/04/201625/04/2016DutchPDF
Full model30/11/201411/03/201502/04/2015DutchPDF
Full model30/11/201312/03/201409/04/2014DutchPDF
Full model30/11/201213/03/201309/04/2013DutchPDF
Full model30/11/201114/03/201210/04/2012DutchPDF
Full model30/11/201030/05/201106/06/2011DutchPDF
Full model30/11/200931/03/201012/07/2010DutchPDF
Full model30/06/200808/10/200822/12/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

DR-Hold

Managing director · 0743.967.432

Represented by Johan De Raeve

Active
SIC

Director · 0453.514.986

Represented by Sam De Wilde

Active

Ended mandates

SIC

Director · since 18 octobre 2021 · until 20 juin 2024 · 0453.514.986

Represented by Sam DE WILDE

Ended
DR-Hold

Managing director · since 01 avril 2020 · until 16 juin 2022 · 0743.967.432

Represented by Johan De Raeve

Ended
Johan De Raeve

Director · since 23 mai 2017 · until 31 mars 2020

Ended
EMARIS

Director · since 15 avril 2016 · until 01 octobre 2021 · 0502.398.533

Represented by Eggermont PASCAL

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring16/01/2026
    BENAMING - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring17/11/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/05/2025
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/06/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/12/2022
    DIVERSEN - DOEL
    PDF
  • Mandates17/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025145 k €↓
  2. 2025
    Name changeDR-Immo
  3. 2024
    Annual accounts 2024303,8 k €↑
  4. 2023
    Annual accounts 2023172,7 k €↑
  5. 2022
    Annual accounts 2022108,9 k €↑
  6. 2021
    Annual accounts 2021-44,9 k €↓
  7. 2018
    Annual accounts 2018173,6 k €↑
  8. 2017
    Annual accounts 2017-450,6 k €↓
  9. 2015
    Annual accounts 2015-160,5 k €↓
  10. 2014
    Annual accounts 20141,5 M €↑
  11. 2013
    Annual accounts 2013717,5 €↑
  12. 2012
    Annual accounts 2012-74,5 k €↑
  13. 2011
    Annual accounts 2011-272,9 k €↑
  14. 2010
    Annual accounts 2010-741 k €↑
  15. 2009
    Annual accounts 2009-1,3 M €↓
  16. 2008
    Annual accounts 2008-6,7 k €
  17. 2008
    Name changeGhent Container Terminal
  18. 27/12/2007
    IncorporationPublic limited company