ACTIVE

NAMURINTER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-991,8 k €

-73.4% YoY

Revenue

12,8 M €

-21.5% YoY

Equity

-536,8 k €

-218.0% YoY

Workforce

28,5 ETP

+8.0% YoY

What does NAMURINTER do?

NAMURINTER is a Public limited company incorporated in 2007. Its registered office is in Namur. It employs on average 28,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.535.087

Incorporation

28/12/2007

Legal form

Public limited company

Registered office

Rue de Gembloux(SS) 270
5002 Namur · WallonieSee on map

Contributed capital

150 000,00 €

Latest accounts

31/12/2025

Average workforce

28,5 ETP

Joint committees (4)

119
201
202
20201

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	12,8 M €	-21.5%	16,3 M €	-6.2%	17,4 M €	+8.7%	16 M €	+10.3%	14,5 M €	+9.6%	13,2 M €	+11.5%	11,9 M €	+2.4%	11,6 M €	+46.8%	7,9 M €	+1.8%	7,8 M €	-0.4%	7,8 M €	+2.5%	7,6 M €	-4.4%	7,9 M €	+1.5%	7,8 M €	-2.3%	8 M €	-2.8%	8,2 M €		–		8,5 M €
EBITDA	-625,6 k €	-150%	-250,5 k €	-256%	160,7 k €	-10.7%	179,9 k €	-76.1%	752 k €	-1.7%	764,7 k €	+32.1%	579 k €	+6.5%	543,8 k €	+76.0%	309 k €	-7.5%	334 k €	+16.5%	286,7 k €	+48.7%	192,8 k €	-13.4%	222,6 k €	-0.9%	224,7 k €	-12.8%	257,6 k €	+41.5%	182 k €	-0.2%	182,5 k €	-27.0%	250,1 k €
Operating result	-839,3 k €	-86.9%	-449 k €	-1295%	-32,2 k €	-106%	-15,6 k €	-103%	484,7 k €	-1.8%	493,5 k €	+63.8%	301,4 k €	+11.2%	271,1 k €	+538%	-61,9 k €	-135%	177,2 k €	+27.3%	139,3 k €	+9351%	-1,5 k €	-102%	79,4 k €	+43.7%	55,3 k €	-38.5%	89,9 k €	+1393%	6 k €	+1201%	463 €	-99.3%	66,4 k €
Net result	-991,8 k €	-73.4%	-572 k €	-669%	-74,3 k €	-43.9%	-51,7 k €	-117%	297,9 k €	-14.7%	349,4 k €	+69.8%	205,7 k €	-7.3%	221,8 k €	+421%	-69 k €	-164%	107,6 k €	-4.1%	112,2 k €	+375%	-40,9 k €	-165%	63,2 k €	+331%	14,6 k €	-44.3%	26,3 k €	+113%	-206,3 k €	-127%	-91 k €	-277%	51,3 k €
Balance sheet
Equity	-536,8 k €	-218%	455 k €	-55.7%	1 M €	-6.8%	1,1 M €	-4.5%	1,2 M €	+34.8%	855 k €	+69.1%	505,6 k €	+68.6%	299,9 k €	+284%	78,1 k €	-46.9%	147,1 k €	+273%	39,5 k €	+154%	-72,7 k €	-128%	-31,9 k €	+66.5%	-95 k €	+13.4%	-109,7 k €	+19.3%	-136 k €	-293%	70,3 k €	-56.4%	161,3 k €
Total assets	2,9 M €	-19.2%	3,5 M €	+17.3%	3 M €	+14.3%	2,6 M €	+0.9%	2,6 M €	+12.4%	2,3 M €	-1.3%	2,4 M €	-13.7%	2,7 M €	-2.1%	2,8 M €	+190%	960,3 k €	-7.8%	1 M €	-18.1%	1,3 M €	-9.7%	1,4 M €	-11.1%	1,6 M €	-10.0%	1,8 M €	-4.9%	1,9 M €	-8.9%	2 M €	-0.5%	2 M €
Cash	179,1 k €	-55.4%	401,8 k €	-32.1%	591,4 k €	+83.5%	322,3 k €	-64.1%	898,1 k €	+127%	395,5 k €	+12.5%	351,5 k €	-29.0%	495,2 k €	+38.9%	356,4 k €	+137%	150,3 k €	-13.1%	172,9 k €	-45.4%	316,5 k €	+26.4%	250,4 k €	-11.4%	282,8 k €	-7.8%	306,6 k €	+9.7%	279,5 k €	+60.4%	174,2 k €	-22.0%	223,5 k €
Debts	3,4 M €	+10.2%	3,1 M €	+55.6%	2 M €	+28.7%	1,5 M €	+5.6%	1,5 M €	-0.8%	1,5 M €	-20.6%	1,8 M €	-23.9%	2,4 M €	-10.3%	2,7 M €	+233%	812 k €	-18.9%	1 M €	-25.4%	1,3 M €	-6.8%	1,4 M €	-12.4%	1,6 M €	-11.0%	1,8 M €	-5.9%	2 M €	+0.9%	1,9 M €	+4.9%	1,9 M €
Other
Workforce	28,5 ETP	+8.0%	26,4 ETP	-11.1%	29,7 ETP	+16.0%	25,6 ETP	+7.6%	23,8 ETP	+1.3%	23,5 ETP	+0.9%	23,3 ETP	+13.7%	20,5 ETP	+17.1%	17,5 ETP	+5.4%	16,6 ETP	-7.8%	18,0 ETP	0.0%	18,0 ETP	-10.4%	20,1 ETP	0.0%	20,1 ETP	-10.7%	22,5 ETP	-5.1%	23,7 ETP	-7.4%	25,6 ETP	+0.8%	25,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

FLEXUP

Managing director · since 17 janvier 2023 · 0777.965.932

Represented by CHARLES DURLET

Active

Ended mandates

FLEXUP

Managing director · since 10 janvier 2022 · until 30 juin 2028 · 0777.965.932

Represented by CHARLES DURLET

Ended

MATHIEU STAELENS

Director · since 10 janvier 2022 · until 30 juin 2028

Ended

MELANIE STAELENS

Director · since 10 janvier 2022 · until 30 juin 2028

Ended

ANNE BASTIN

Director · since 06 septembre 2016 · until 30 juin 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/09/2026	19/09/2025	30/08/2024	30/08/2023	27/11/2022	30/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	19/09/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	19/09/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	27/11/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	21/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/11/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	27/07/2009	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 20 ended

Active mandates

FLEXUP

Managing director · since 17 janvier 2023 · 0777.965.932

Represented by CHARLES DURLET

Active

Ended mandates

FLEXUP

Managing director · since 10 janvier 2022 · until 30 juin 2028 · 0777.965.932

Represented by CHARLES DURLET

Ended

MATHIEU STAELENS

Director · since 10 janvier 2022 · until 30 juin 2028

Ended

MELANIE STAELENS

Director · since 10 janvier 2022 · until 30 juin 2028

Ended

ANNE BASTIN

Director · since 06 septembre 2016 · until 30 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates05/10/2010
DEMISSIONS, NOMINATIONS
PDF
Other02/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-991,8 k €↓
2024
Annual accounts 2024-572 k €↓
2023
Annual accounts 2023-74,3 k €↓
2022
Annual accounts 2022-51,7 k €↓
2021
Annual accounts 2021297,9 k €↓
2020
Annual accounts 2020349,4 k €↑
2019
Annual accounts 2019205,7 k €↓
2018
Annual accounts 2018221,8 k €↑
2017
Annual accounts 2017-69 k €↓
2016
Annual accounts 2016107,6 k €↓
2015
Annual accounts 2015112,2 k €↑
2014
Annual accounts 2014-40,9 k €↓
2013
Annual accounts 201363,2 k €↑
2012
Annual accounts 201214,6 k €↓
2011
Annual accounts 201126,3 k €↑
2010
Annual accounts 2010-206,3 k €↓
2009
Annual accounts 2009-91 k €↓
2008
Annual accounts 200851,3 k €
28/12/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NAMURINTER

Overview

What does NAMURINTER do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline