BASTET
0894.550.133 · rovalta.com · 23/09/2026
NORMAL SITUATION
BASTET
Financial year 2022 · closed on 31/12/2022
Net result
10 k €
-64.8% YoY
Gross margin
3,8 k €
+135.1% YoY
Equity
975,9 k €
-80.3% YoY
Company — Normal situation.
Overview
What does BASTET do?
BASTET is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.550.133
Legal form
Private company with limited liability
Contributed capital
20 000,00 €
Latest accounts
31/12/2022
Joint committees (1)
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 3,8 k € | +135% | -10,9 k € | -115% | 70,9 k € | +699% | 8,9 k € | +850% | 934,4 € | +118% | -5,2 k € | +53.9% | -11,4 k € | +55.7% | -25,6 k € | -102% | 1 M € | +15.8% | 894,9 k € | +53.4% | 583,6 k € | +4.1% | 560,4 k € | +16.1% | 482,6 k € | +18.4% | 407,7 k € | +24.8% | 326,6 k € | +2.6% | 318,2 k € |
| EBITDA | 3,8 k € | +131% | -12,1 k € | -118% | 67,9 k € | +1039% | 6 k € | +409% | -1,9 k € | +73.5% | -7,3 k € | +46.3% | -13,5 k € | +51.1% | -27,7 k € | -103% | 1 M € | +58.5% | 651,8 k € | +103% | 321,5 k € | -0.7% | 323,8 k € | +36.2% | 237,7 k € | +16.7% | 203,7 k € | +32.4% | 153,8 k € | +14.7% | 134,1 k € |
| Operating result | 296,6 € | +101% | -22,3 k € | -141% | 54,2 k € | +445% | -15,7 k € | +33.3% | -23,6 k € | +18.4% | -28,9 k € | +21.4% | -36,8 k € | +36.0% | -57,5 k € | -106% | 1 M € | +60.8% | 633,9 k € | +112% | 298,8 k € | -2.1% | 305,4 k € | +60.8% | 189,9 k € | -4.7% | 199,3 k € | +37.5% | 145 k € | +8.1% | 134,1 k € |
| Net result | 10 k € | -64.8% | 28,5 k € | -55.1% | 63,4 k € | +120% | 28,8 k € | +867% | -3,8 k € | +66.2% | -11,1 k € | -119% | 57,7 k € | +890% | 5,8 k € | -99.2% | 722,6 k € | -80.6% | 3,7 M € | +6316% | 57,9 k € | -34.3% | 88,2 k € | -94.1% | 1,5 M € | +4029% | 36,2 k € | +1064% | -3,8 k € | +70.5% | -12,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 975,9 k € | -80.3% | 5 M € | +0.6% | 4,9 M € | +1.3% | 4,9 M € | +0.6% | 4,8 M € | -0.1% | 4,8 M € | -0.2% | 4,9 M € | -29.3% | 6,9 M € | +0.1% | 6,9 M € | +11.8% | 6,1 M € | +153% | 2,4 M € | -3.0% | 2,5 M € | -26.7% | 3,4 M € | -10.6% | 3,8 M € | +1.0% | 3,8 M € | -0.1% | 3,8 M € |
| Total assets | 3,6 M € | -28.0% | 5 M € | -8.4% | 5,4 M € | -1.7% | 5,5 M € | -2.3% | 5,6 M € | -6.1% | 6 M € | -17.9% | 7,3 M € | -9.4% | 8,1 M € | -5.7% | 8,6 M € | +9.7% | 7,8 M € | -7.9% | 8,5 M € | -12.3% | 9,7 M € | +3.2% | 9,4 M € | +23.4% | 7,6 M € | +0.2% | 7,6 M € | +0.4% | 7,5 M € |
| Cash | 634 k € | +4.1% | 608,8 k € | -27.9% | 844,2 k € | +756% | 98,6 k € | -19.9% | 123,1 k € | +36.7% | 90,1 k € | -58.5% | 217,1 k € | -73.4% | 816,4 k € | -9.4% | 901,3 k € | +830% | 96,9 k € | -62.8% | 260,7 k € | -3.5% | 270,1 k € | -82.8% | 1,6 M € | +1382% | 105,8 k € | +6.8% | 99 k € | +446% | 18,1 k € |
| Debts | 2,6 M € | +186881% | 1,4 k € | -99.7% | 481,5 k € | -24.8% | 640,2 k € | -19.6% | 796,2 k € | -31.1% | 1,2 M € | -53.1% | 2,5 M € | +104% | 1,2 M € | -28.9% | 1,7 M € | +2.5% | 1,7 M € | -71.8% | 5,9 M € | -16.1% | 7 M € | +20.8% | 5,8 M € | +61.0% | 3,6 M € | -1.4% | 3,6 M € | +0.5% | 3,6 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 4,4 ETP | +4.8% | 4,2 ETP | +5.0% | 4,0 ETP | +8.1% | 3,7 ETP | +15.6% | 3,2 ETP | +23.1% | 2,6 ETP | -3.7% | 2,7 ETP | |||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 12 ended
Financials
Annual accounts
Full financial information
| 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 29/09/2022 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2022 | 28/09/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 4 months | 9 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/05/2023 | 27/04/2023 | 26/08/2022 | 30/08/2021 | 14/10/2020 | 30/09/2019 |
| General meeting | – | 25/04/2023 | 03/06/2022 | 04/06/2021 | 23/09/2020 | 13/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | — | 22/05/2023 | Dutch | |
| Micro model | 28/09/2022 | 25/04/2023 | 27/04/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 26/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/09/2020 | 14/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/09/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 14/09/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 07/07/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 04/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 11/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/06/2009 | 24/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202210 k €↓
- 2022Annual accounts 202228,5 k €↓
- 2022Name changeBASTET in vereffening
- 2021Annual accounts 202163,4 k €↑
- 2021Name changeBASTET
- 2020Annual accounts 202028,8 k €↑
- 2019Annual accounts 2019-3,8 k €↑
- 2018Annual accounts 2018-11,1 k €↓
- 2017Annual accounts 201757,7 k €↑
- 2016Annual accounts 20165,8 k €↓
- 2015Annual accounts 2015722,6 k €↓
- 2014Annual accounts 20143,7 M €↑
- 2013Annual accounts 201357,9 k €↓
- 2012Annual accounts 201288,2 k €↓
- 2011Annual accounts 20111,5 M €↑
- 2010Annual accounts 201036,2 k €↑
- 2009Annual accounts 2009-3,8 k €↑
- 2008Annual accounts 2008-12,8 k €