ACTIVE

KOZINO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

693,9 k €

+426.6% YoY

Gross margin

1,3 M €

+378.9% YoY

Equity

1,4 M €

+95.5% YoY

What does KOZINO do?

KOZINO is a Private limited company incorporated in 2008. Its main activity is: Real estate agencies. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.589.626

Incorporation

02/01/2008

Legal form

Private limited company

Registered office

Ter Rivieren 23
9031 Gent · FlandreSee on map

Contributed capital

300 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,3 M €	+379%	277,7 k €	-41.1%	471,4 k €	+325%	111 k €	+1660%	-7,1 k €	+77.7%	-31,9 k €	-1994%	-1,5 k €	-66.4%	-915,6 €	-73.6%	-527,4 €	+96.0%	-13,1 k €	+5.6%	-13,8 k €	-264%	8,4 k €	+118%	-47,9 k €	-60.1%	-29,9 k €	+9.6%	-33,1 k €	-84.6%	-17,9 k €
EBITDA	1,3 M €	+383%	273,6 k €	-41.6%	468,1 k €	+334%	107,9 k €	+1500%	-7,7 k €	+96.6%	-229,9 k €	-4300%	-5,2 k €	-17.1%	-4,5 k €	-14.9%	-3,9 k €	+76.3%	-16,4 k €	+5.3%	-17,3 k €	-441%	5,1 k €	+110%	-52,4 k €	-59.7%	-32,8 k €	+11.2%	-36,9 k €	-99.2%	-18,5 k €
Operating result	1 M €	+404%	206,9 k €	-48.8%	404 k €	+436%	75,4 k €	+1079%	-7,7 k €	+96.6%	-229,9 k €	-4300%	-5,2 k €	-17.1%	-4,5 k €	-14.9%	-3,9 k €	+77.7%	-17,4 k €	+5.0%	-18,3 k €	-548%	4,1 k €	+104%	-98,5 k €	-53.0%	-64,4 k €	-70.6%	-37,7 k €	-9.0%	-34,6 k €
Net result	693,9 k €	+427%	131,8 k €	-54.3%	288,5 k €	+307%	70,9 k €	+4271%	-1,7 k €	+99.4%	-264,1 k €	-4079%	6,6 k €	-64.6%	18,7 k €	-47.4%	35,6 k €	+18.9%	29,9 k €	-20.9%	37,8 k €	-71.8%	134,1 k €	+305%	-65,4 k €	-1806%	-3,4 k €	-147%	7,3 k €	+131%	-23,2 k €
Balance sheet
Equity	1,4 M €	+95.5%	700,1 k €	+23.2%	568,3 k €	+103%	279,8 k €	+34.0%	208,9 k €	-0.8%	210,6 k €	-56.0%	478,1 k €	+1.4%	471,5 k €	+4.1%	452,8 k €	+8.5%	417,2 k €	+7.7%	387,2 k €	+10.8%	349,4 k €	+62.3%	215,3 k €	-23.3%	280,7 k €	-1.2%	284,1 k €	+2.6%	276,8 k €
Total assets	3,5 M €	+39.2%	2,5 M €	+22.8%	2 M €	-14.6%	2,4 M €	+1039%	208,9 k €	-3.7%	216,9 k €	-86.9%	1,7 M €	-0.7%	1,7 M €	-0.3%	1,7 M €	+2.5%	1,6 M €	+0.7%	1,6 M €	+2.1%	1,6 M €	+8.3%	1,5 M €	+12.7%	1,3 M €	+10.7%	1,2 M €	+6.2%	1,1 M €
Cash	76,4 k €	-38.7%	124,6 k €	-49.8%	248,3 k €	-56.7%	573,7 k €	+176%	207,6 k €	+8.5%	191,4 k €	-59.7%	475 k €	+16.7%	407,1 k €	+3.4%	393,9 k €	+87.4%	210,2 k €	-0.5%	211,3 k €	+565%	31,8 k €	+662%	4,2 k €	-96.1%	106,6 k €	+1912%	5,3 k €	-16.4%	6,3 k €
Debts	2,1 M €	+17.6%	1,8 M €	+23.4%	1,4 M €	-32.1%	2,1 M €		–		6,3 k €	-99.5%	1,2 M €	-1.6%	1,2 M €	-2.0%	1,2 M €	+0.4%	1,2 M €	-1.5%	1,2 M €	-0.4%	1,2 M €	-1.0%	1,2 M €	+22.5%	1 M €	+14.5%	890,4 k €	+7.4%	829 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Koen Wauters

Director

Active

Ended mandates

Koen Wauters

Administrator - manager

Ended

Koen Wauters

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ARENCO● Active	0423.529.813
LAPUPA● Active	1006.860.988

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/10/2020	01/10/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	9 months	12 months
Filing date	28/01/2026	30/01/2025	31/01/2024	31/01/2023	31/01/2022	30/04/2021
General meeting	29/12/2025	31/12/2024	31/12/2023	09/11/2022	30/12/2021	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/12/2025	28/01/2026	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	31/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	09/11/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/09/2020	15/03/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	15/03/2018	25/04/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	25/04/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	11/04/2016	Dutch	PDF
Abridged model	30/09/2014	15/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	31/05/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	31/05/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	30/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	18/05/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Koen Wauters

Director

Active

Ended mandates

Koen Wauters

Administrator - manager

Ended

Koen Wauters

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates09/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office02/12/2020
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Registered office31/10/2016
Wijziging maatschappelijke zetel
PDF
Other03/01/2008
Oprichting
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025693,9 k €↑
2024
Annual accounts 2024131,8 k €↓
2023
Annual accounts 2023288,5 k €↑
2022
Annual accounts 202270,9 k €↑
2021
Annual accounts 2021-1,7 k €↑
2020
Annual accounts 2020-264,1 k €↓
2018
Annual accounts 20186,6 k €↓
2017
Annual accounts 201718,7 k €↓
2016
Annual accounts 201635,6 k €↑
2015
Annual accounts 201529,9 k €↓
2014
Annual accounts 201437,8 k €↓
2013
Annual accounts 2013134,1 k €↑
2012
Annual accounts 2012-65,4 k €↓
2011
Annual accounts 2011-3,4 k €↓
2010
Annual accounts 20107,3 k €↑
2009
Annual accounts 2009-23,2 k €
02/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOZINO

Overview

What does KOZINO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline