ACTIVE

DEMCO

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

4,6 k €

-44.7% YoY

Gross margin

25 k €

-23.0% YoY

Equity

727,2 k €

+0.6% YoY

What does DEMCO do?

DEMCO is a Private limited company incorporated in 2007. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.646.044

Incorporation

31/12/2007

Legal form

Private limited company

Registered office

Rustoordstraat 8
8300 Knokke-Heist · FlandreSee on map

Contributed capital

119 185,34 €

Latest accounts

31/05/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	25 k €	-23.0%	32,5 k €	+26.8%	25,6 k €	-6.0%	27,2 k €	+103%	13,4 k €	+2.1%	13,1 k €	-37.2%	20,9 k €	-33.4%	31,4 k €	+9.1%	28,7 k €	+2.2%	28,1 k €	-9.1%	31 k €	+20.8%	25,6 k €	+21.8%	21 k €
EBITDA	19,3 k €	-28.1%	26,9 k €	+31.3%	20,5 k €	-8.5%	22,4 k €	+148%	9 k €	+5.8%	8,5 k €	-49.3%	16,8 k €	-37.8%	27 k €	+13.8%	23,7 k €	+2.5%	23,2 k €	-11.3%	26,1 k €	+45.7%	17,9 k €	+6.4%	16,9 k €
Operating result	14,3 k €	-30.8%	20,7 k €	+50.0%	13,8 k €	-8.5%	15,1 k €	+53305%	-28,3 €	+95.8%	-667,6 €	-108%	8,1 k €	-52.9%	17,1 k €	+12.7%	15,2 k €	+5.3%	14,4 k €	-18.2%	17,7 k €	+86.6%	9,5 k €	+40.1%	6,8 k €
Net result	4,6 k €	-44.7%	8,4 k €	+54.5%	5,4 k €	-24.2%	7,2 k €	+163%	-11,3 k €	-19.4%	-9,5 k €	-467%	2,6 k €	-73.2%	9,6 k €	+2.9%	9,3 k €	+14.8%	8,1 k €	-32.6%	12,1 k €	+169%	4,5 k €	+97.5%	2,3 k €
Balance sheet
Equity	727,2 k €	+0.6%	722,6 k €	+1.2%	714,2 k €	+0.8%	708,8 k €	+13.9%	622,5 k €	-1.8%	633,8 k €	-1.5%	643,2 k €	+0.4%	640,7 k €	+1.5%	631 k €	+1.5%	621,7 k €	+1.3%	613,6 k €	+2.0%	601,5 k €	+0.8%	597 k €
Total assets	882,9 k €	+0.7%	876,7 k €	+0.8%	869,5 k €	+2.0%	852,7 k €	-22.1%	1,1 M €	+5.0%	1 M €	+36.5%	763,4 k €	+2.5%	744,5 k €	+2.0%	729,9 k €	+2.3%	713,6 k €	+1.8%	701 k €	+1.4%	691,3 k €	-1.1%	698,9 k €
Cash	76 k €	-65.4%	219,5 k €	+3.2%	212,7 k €	+12.4%	189,2 k €	+48781%	387 €	-90.8%	4,2 k €	-93.9%	69,2 k €	+3.7%	66,7 k €	+14.4%	58,3 k €	+45.0%	40,2 k €	+44.0%	27,9 k €	+189%	9,7 k €	+52.4%	6,4 k €
Debts	142,2 k €	+0.0%	142,2 k €	-2.8%	146,3 k €	+7.3%	136,4 k €	-70.8%	467,3 k €	+14.9%	406,6 k €	+242%	118,9 k €	+16.3%	102,2 k €	+5.1%	97,3 k €	+7.8%	90,3 k €	+5.2%	85,8 k €	-2.8%	88,3 k €	-11.7%	100 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 8 ended

Active mandates

Luc De Muyt

Statutaire Bestuurder

Active

Rosa Coppens

Statutaire Bestuurder

Active

Ended mandates

Luc De Muyt

Director · since 31 décembre 2007

Ended

Rosa Coppens

Director · since 31 décembre 2007

Ended

Luc De Muyt

Manager · since 21 décembre 2007

Ended

Rosa Coppens

Manager · since 21 décembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
COPPENS MAZOUT● Active	0789.720.451

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	21/10/2024	11/10/2023	17/10/2022	25/11/2021	19/10/2020
General meeting	18/10/2025	19/10/2024	02/09/2023	15/10/2022	10/11/2021	17/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/05/2025	18/10/2025	22/10/2025	Dutch	PDF
Micro model	31/05/2024	19/10/2024	21/10/2024	Dutch	PDF
Micro model	31/05/2023	02/09/2023	11/10/2023	Dutch	PDF
Micro model	31/05/2022	15/10/2022	17/10/2022	Dutch	PDF
Micro model	31/05/2021	10/11/2021	25/11/2021	Dutch	PDF
Micro model	31/05/2020	17/10/2020	19/10/2020	Dutch	PDF
Micro model	31/05/2019	28/11/2019	03/12/2019	Dutch	PDF
Micro model	31/05/2018	14/11/2018	27/11/2018	Dutch	PDF
Micro model	31/05/2017	30/11/2017	01/12/2017	Dutch	PDF
Abridged model	31/05/2016	28/10/2016	05/12/2016	Dutch	PDF
Abridged model	31/05/2015	17/10/2015	12/11/2015	Dutch	PDF
Abridged model	31/05/2014	18/10/2014	28/10/2014	Dutch	PDF
Abridged model	31/05/2013	19/10/2013	25/10/2013	Dutch	PDF
Abridged model	31/05/2012	20/10/2012	26/10/2012	Dutch	PDF
Abridged model	31/05/2011	15/10/2011	21/10/2011	Dutch	PDF
Abridged model	31/05/2010	16/10/2010	26/10/2010	Dutch	PDF
Abridged model	31/05/2009	17/10/2009	21/10/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 8 ended

Active mandates

Luc De Muyt

Statutaire Bestuurder

Active

Rosa Coppens

Statutaire Bestuurder

Active

Ended mandates

Luc De Muyt

Director · since 31 décembre 2007

Ended

Rosa Coppens

Director · since 31 décembre 2007

Ended

Luc De Muyt

Manager · since 21 décembre 2007

Ended

Rosa Coppens

Manager · since 21 décembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/11/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other14/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,6 k €↓
2024
Annual accounts 20248,4 k €↑
2023
Annual accounts 20235,4 k €↓
2022
Annual accounts 20227,2 k €↑
2018
Annual accounts 2018-11,3 k €↓
2017
Annual accounts 2017-9,5 k €↓
2016
Annual accounts 20162,6 k €↓
2015
Annual accounts 20159,6 k €↑
2014
Annual accounts 20149,3 k €↑
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201212,1 k €↑
2011
Annual accounts 20114,5 k €↑
2010
Annual accounts 20102,3 k €
31/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEMCO

Overview

What does DEMCO do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline