ACTIVE

XEROS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

12,1 k €

+1155.6% YoY

Gross margin

178,7 k €

+7.5% YoY

Equity

362,5 k €

+3.4% YoY

What does XEROS do?

XEROS is a Public limited company incorporated in 2007. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.647.430

Incorporation

20/12/2007

Legal form

Public limited company

Registered office

Lefebvrestraat 3
8620 Nieuwpoort · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

30/06/2025

Activities (NACE)

46423Wholesale of clothing and footwear· main 46423Wholesale of clothing and footwear 70200Management consultancy activities 70220Business and other management consultancy activities 46424Wholesale of clothing and footwear 46424Wholesale of clothing and footwear+6

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	178,7 k €	+7.5%	166,2 k €	+30.2%	127,6 k €	+10.4%	115,6 k €	+8.0%	107,1 k €	-4.2%	111,8 k €	-32.9%	166,5 k €	+24.7%	133,5 k €	-1.9%	136,1 k €	-20.6%	171,4 k €	-11.3%	193,3 k €	+3.5%	186,8 k €	+16.8%	159,9 k €	-7.4%	172,7 k €	+32.2%	130,6 k €	+17.9%	110,8 k €	-38.6%	180,5 k €
EBITDA	59,4 k €	+23.0%	48,3 k €	+49.8%	32,2 k €	+22.8%	26,2 k €	-8.9%	28,8 k €	-17.7%	35 k €	-49.0%	68,7 k €	+95.3%	35,2 k €	-42.4%	61,1 k €	-40.4%	102,6 k €	-17.1%	123,8 k €	+3.2%	120 k €	+25.4%	95,7 k €	-11.6%	108,2 k €	+69.5%	63,8 k €	+22.9%	51,9 k €	-46.5%	97 k €
Operating result	23,3 k €	+119%	10,6 k €	+237%	3,2 k €	+288%	-1,7 k €	+34.8%	-2,6 k €	-182%	3,1 k €	-93.1%	45,8 k €	+193%	15,6 k €	-17.6%	19 k €	-68.4%	60 k €	-25.3%	80,3 k €	+8.7%	73,9 k €	+53.4%	48,1 k €	-40.1%	80,4 k €	+275%	21,5 k €	-9.4%	23,7 k €	-55.5%	53,3 k €
Net result	12,1 k €	+1156%	962,1 €	+124%	-4,1 k €	+32.2%	-6 k €	+11.3%	-6,8 k €	-628%	1,3 k €	-95.9%	31,7 k €	+348%	7,1 k €	-35.4%	10,9 k €	-71.8%	38,7 k €	-26.0%	52,3 k €	+6.6%	49,1 k €	+53.4%	32 k €	-30.1%	45,8 k €	+1176%	3,6 k €	-43.5%	6,4 k €	-75.6%	26 k €
Balance sheet
Equity	362,5 k €	+3.4%	350,4 k €	+0.3%	349,4 k €	-1.2%	353,5 k €	-1.7%	359,6 k €	-1.9%	366,4 k €	+0.4%	365,1 k €	+9.5%	333,4 k €	+2.2%	326,3 k €	+3.5%	315,4 k €	+14.0%	276,7 k €	+23.3%	224,3 k €	+28.0%	175,2 k €	+22.3%	143,2 k €	+47.0%	97,4 k €	+3.8%	93,8 k €	+7.3%	87,5 k €
Total assets	635,5 k €	+0.9%	630,1 k €	-5.6%	667,4 k €	+0.1%	666,8 k €	-13.5%	771,2 k €	+3.9%	742,5 k €	-1.0%	749,6 k €	+10.9%	675,9 k €	-9.7%	748,7 k €	-1.9%	763,1 k €	+9.2%	699 k €	+59.7%	437,7 k €	-1.3%	443,6 k €	+21.5%	365,2 k €	-22.1%	468,9 k €	-8.3%	511,4 k €	+13.6%	450,3 k €
Cash	12,6 k €	-13.8%	14,7 k €	+15.3%	12,7 k €	+9.3%	11,6 k €	-63.9%	32,3 k €	+48.0%	21,8 k €	+103%	10,7 k €	-29.2%	15,1 k €	-51.9%	31,5 k €	+442%	5,8 k €	-93.7%	92,3 k €	+176%	33,5 k €	+31.3%	25,5 k €	+18.9%	21,4 k €	-42.3%	37,2 k €	+27.5%	29,1 k €	+19.1%	24,5 k €
Debts	270,8 k €	-3.2%	279,7 k €	-11.8%	317,1 k €	+1.9%	311,1 k €	-23.8%	408,2 k €	+10.3%	370,2 k €	-1.8%	376,9 k €	+10.2%	342 k €	-18.9%	421,7 k €	-5.7%	447,4 k €	+6.1%	421,7 k €	+97.9%	213 k €	-19.7%	265,3 k €	+19.6%	221,8 k €	-40.2%	371,2 k €	-9.1%	408,3 k €	+13.1%	361 k €
Other
Workforce	–		1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	-4.8%	2,1 ETP	-16.0%	2,5 ETP	+38.9%	1,8 ETP	+20.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Luc Notredame

Director · since 30 décembre 2023 · until 30 décembre 2029

Active

Petra Dewilde

Director · since 30 décembre 2023 · until 30 décembre 2029

Active

Ended mandates

Luc Notredame

Director · since 29 novembre 2019 · until 28 novembre 2025

Ended

Petra Dewilde

Director · since 29 novembre 2019 · until 28 novembre 2025

Ended

Luc Notredame

Director · since 29 novembre 2013 · until 23 novembre 2018

Ended

Luc Notredame

Director · since 29 novembre 2013 · until 29 novembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
DAMMED● Active	0879.502.067
Immo Portus● Active	0735.959.190
Novus Portus - Ancora● Active	0735.955.331
Novus Portus - Leo● Active	0735.957.113

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/12/2025	23/01/2025	31/01/2024	30/01/2023	22/12/2021	24/12/2020
General meeting	28/11/2025	28/12/2024	30/12/2023	31/12/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	12/12/2025	Dutch	PDF
Abridged model	30/06/2024	28/12/2024	23/01/2025	Dutch	PDF
Abridged model	30/06/2023	30/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	30/01/2023	Dutch	PDF
Abridged model	30/06/2021	26/11/2021	22/12/2021	Dutch	PDF
Abridged model	30/06/2020	27/11/2020	24/12/2020	Dutch	PDF
Abridged model	30/06/2019	29/11/2019	26/12/2019	Dutch	PDF
Abridged model	30/06/2018	30/11/2018	19/12/2018	Dutch	PDF
Abridged model	30/06/2017	15/12/2017	05/01/2018	Dutch	PDF
Abridged model	30/06/2016	25/11/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	27/11/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	04/12/2014	Dutch	PDF
Abridged model	30/06/2013	29/11/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	30/11/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	22/12/2011	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	14/12/2010	Dutch	PDF
Abridged model	30/06/2009	15/12/2009	30/12/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Luc Notredame

Director · since 30 décembre 2023 · until 30 décembre 2029

Active

Petra Dewilde

Director · since 30 décembre 2023 · until 30 décembre 2029

Active

Ended mandates

Luc Notredame

Director · since 29 novembre 2019 · until 28 novembre 2025

Ended

Petra Dewilde

Director · since 29 novembre 2019 · until 28 novembre 2025

Ended

Luc Notredame

Director · since 29 novembre 2013 · until 23 novembre 2018

Ended

Luc Notredame

Director · since 29 novembre 2013 · until 29 novembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/12/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/04/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other11/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,1 k €↑
2024
Annual accounts 2024962,1 €↑
2023
Annual accounts 2023-4,1 k €↑
2022
Annual accounts 2022-6 k €↑
2021
Annual accounts 2021-6,8 k €↓
2020
Annual accounts 20201,3 k €↓
2019
Annual accounts 201931,7 k €↑
2018
Annual accounts 20187,1 k €↓
2017
Annual accounts 201710,9 k €↓
2016
Annual accounts 201638,7 k €↓
2015
Annual accounts 201552,3 k €↑
2014
Annual accounts 201449,1 k €↑
2013
Annual accounts 201332 k €↓
2012
Annual accounts 201245,8 k €↑
2011
Annual accounts 20113,6 k €↓
2010
Annual accounts 20106,4 k €↓
2009
Annual accounts 200926 k €
20/12/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XEROS

Overview

What does XEROS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline