ACTIVE

SERGE PROSMAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

119,8 k €

-55.3% YoY

Gross margin

341,3 k €

-37.9% YoY

Equity

2 M €

+2.0% YoY

What does SERGE PROSMAN do?

SERGE PROSMAN is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.675.738

Incorporation

07/01/2008

Legal form

Private limited company

Registered office

Avenue Grandchamp 71
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

63 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	341,3 k €	-37.9%	549,3 k €	+129%	239,5 k €	-67.0%	725,5 k €	-10.7%	812,3 k €	+72.5%	470,9 k €	-7.5%	509,2 k €	+13.0%	450,4 k €	+20.5%	373,7 k €	+32.3%	282,5 k €	+37.7%	205,2 k €	+36.9%	149,8 k €	-17.7%	182 k €	-31.3%	264,8 k €	+30.8%	202,4 k €	+58.1%	128 k €	+37.4%	93,2 k €
EBITDA	319,9 k €	-39.8%	531,5 k €	+134%	227,4 k €	-63.1%	615,8 k €	-23.6%	805,7 k €	+73.3%	464,9 k €	-4.3%	485,7 k €	+9.7%	442,8 k €	+19.7%	369,9 k €	+62.4%	227,8 k €	+14.4%	199,1 k €	+36.9%	145,4 k €	-18.5%	178,4 k €	-30.9%	258,1 k €	+110%	123 k €	+0.7%	122,1 k €	+33.5%	91,5 k €
Operating result	219,9 k €	-35.6%	341,7 k €	+833%	36,6 k €	-93.9%	596,8 k €	-16.7%	716 k €	+89.7%	377,5 k €	-5.0%	397,5 k €	+3.8%	382,9 k €	+25.2%	305,8 k €	+73.3%	176,5 k €	+20.6%	146,3 k €	+57.9%	92,7 k €	-22.2%	119,1 k €	-19.6%	148,1 k €	+165%	55,9 k €	-9.0%	61,4 k €	+44.9%	42,4 k €
Net result	119,8 k €	-55.3%	268,3 k €	+1429%	17,5 k €	-95.6%	395 k €	-16.0%	470,5 k €	+97.1%	238,7 k €	-0.2%	239 k €	+5.4%	226,7 k €	+22.4%	185,3 k €	+81.6%	102 k €	+42.2%	71,7 k €	+114%	33,5 k €	-30.8%	48,4 k €	-9.6%	53,6 k €	+340%	12,2 k €	-25.4%	16,3 k €	+153%	6,5 k €
Balance sheet
Equity	2 M €	+2.0%	2 M €	+2.1%	2 M €	-0.6%	2 M €	+24.9%	1,6 M €	+42.3%	1,1 M €	+27.3%	874,2 k €	+37.6%	635,2 k €	+55.5%	408,5 k €	+64.6%	248,2 k €	+45.0%	171,2 k €	+72.1%	99,5 k €	+202%	33 k €	-72.2%	118,5 k €	+137%	50 k €	+32.2%	37,8 k €	+76.1%	21,5 k €
Total assets	3,6 M €	-16.4%	4,3 M €	+77.0%	2,4 M €	-2.1%	2,5 M €	-9.2%	2,7 M €	+18.7%	2,3 M €	+16.6%	2 M €	+13.0%	1,7 M €	+11.1%	1,6 M €	+31.4%	1,2 M €	+14.4%	1 M €	+6.8%	977,5 k €	-8.0%	1,1 M €	+1.0%	1,1 M €	+23.1%	854,3 k €	+7.5%	794,4 k €	-0.2%	795,9 k €
Cash	1 M €	+247%	292,5 k €	-57.5%	688,2 k €	-59.7%	1,7 M €	+72.3%	990,6 k €	+76.2%	562,1 k €	+51.8%	370,2 k €	-3.4%	383,3 k €	+56.5%	245 k €	-15.5%	290 k €	+43.8%	201,6 k €	+8.2%	186,4 k €	+42.5%	130,8 k €	+11.4%	117,5 k €	-5.1%	123,8 k €	+42.0%	87,2 k €	-36.4%	137,1 k €
Debts	363,5 k €	-35.2%	560,7 k €	+25.3%	447,4 k €	-8.7%	490,1 k €	-53.4%	1,1 M €	-3.9%	1,1 M €	+8.0%	1 M €	-1.5%	1 M €	-4.6%	1,1 M €	+32.3%	815,7 k €	+2.9%	792,8 k €	-0.6%	797,2 k €	-16.2%	951,8 k €	+11.7%	851,7 k €	+16.9%	728,6 k €	-3.3%	753,3 k €	-2.0%	768,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Serge Prosman

Director · since 04 janvier 2008

Active

Ended mandates

Serge Prosman

Manager · since 04 janvier 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	27/08/2025	03/07/2024	11/07/2023	19/07/2022	28/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	17/08/2026	French	PDF
Abridged model	31/12/2024	06/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	19/07/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	23/10/2020	French	PDF
Micro modelCorrection	31/12/2018	07/06/2019	23/10/2019	French	PDF
Micro model	31/12/2018	07/06/2019	01/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	French	PDF
Abridged model	30/04/2011	30/10/2011	28/11/2011	Dutch	PDF
Abridged model	30/04/2010	01/10/2010	26/11/2010	Dutch	PDF
Abridged model	30/04/2009	02/10/2009	27/11/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Serge Prosman

Director · since 04 janvier 2008

Active

Ended mandates

Serge Prosman

Manager · since 04 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/01/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares21/08/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares14/09/2011
KAPITAAL - AANDELEN
PDF
Registered office13/12/2010
SIEGE SOCIAL
PDF
Other15/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF
Other15/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025119,8 k €↓
2024
Annual accounts 2024268,3 k €↑
2023
Annual accounts 202317,5 k €↓
2022
Annual accounts 2022395 k €↓
2021
Annual accounts 2021470,5 k €↑
2020
Annual accounts 2020238,7 k €↓
2019
Annual accounts 2019239 k €↑
2018
Annual accounts 2018226,7 k €↑
2017
Annual accounts 2017185,3 k €↑
2016
Annual accounts 2016102 k €↑
2015
Annual accounts 201571,7 k €↑
2014
Annual accounts 201433,5 k €↓
2013
Annual accounts 201348,4 k €↓
2012
Annual accounts 201253,6 k €↑
2011
Annual accounts 201112,2 k €↓
2010
Annual accounts 201016,3 k €↑
2009
Annual accounts 20096,5 k €
07/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SERGE PROSMAN

Overview

What does SERGE PROSMAN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline