ACTIVE

PANTA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,4 M €

+3147.1% YoY

Gross margin

676,4 k €

-0.6% YoY

Equity

60,7 M €

+37.1% YoY

Workforce

4,0 ETP

+14.3% YoY

What does PANTA do?

PANTA is a Private limited company incorporated in 2008. Its main activity is: Activities of holding companies. Its registered office is in Sint-Martens-Latem. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.771.946

Incorporation

09/01/2008

Legal form

Private limited company

Registered office

Leieriggestraat 2
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

7 810 955,87 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	676,4 k €	-0.6%	680,1 k €	+3.8%	655,1 k €	+47.7%	443,5 k €	+25.7%	352,8 k €	-38.7%	575,7 k €	+72.6%	333,7 k €	+13.0%	295,2 k €	-8.8%	323,7 k €	-37.4%	516,9 k €	+10.4%	468 k €	-8.1%	509,2 k €	-3.3%	526,4 k €	+18.3%	445,1 k €	+7.0%	415,8 k €	+3.7%	400,8 k €	+16.2%	345,1 k €	+79.3%	192,5 k €
EBITDA	306,4 k €	-12.9%	351,9 k €	+127%	155 k €	+1005%	-17,1 k €	-1141%	1,6 k €	-99.1%	177 k €	-14.9%	207,8 k €	+32.8%	156,5 k €	-17.7%	190,1 k €	-37.2%	302,7 k €	+11.6%	271,2 k €	+3.5%	262,1 k €	+0.0%	262,1 k €	+42.6%	183,7 k €	+2.5%	179,2 k €	+6.2%	168,8 k €	+59.2%	106 k €	+242%	31 k €
Operating result	195,8 k €	-26.3%	265,9 k €	+246%	76,9 k €	+269%	-45,4 k €	+39.7%	-75,4 k €	-143%	177 k €	-14.9%	207,8 k €	+1456%	-15,3 k €	-108%	190,1 k €	-37.2%	302,7 k €	+11.6%	271,2 k €	+3.5%	262,1 k €	+0.0%	262,1 k €	+42.6%	183,7 k €	+2.5%	179,2 k €	+6.2%	168,8 k €	+59.2%	106 k €	+242%	31 k €
Net result	16,4 M €	+3147%	506 k €	-65.3%	1,5 M €	-95.2%	30,6 M €	+32911%	92,7 k €	-3.6%	96,2 k €	-95.5%	2,1 M €	+411%	-687,3 k €	-286%	369 k €	-66.7%	1,1 M €	+19.4%	927,2 k €	+6.5%	870,7 k €	-60.7%	2,2 M €	+2550%	83,6 k €	+6.7%	78,3 k €	+11.8%	70,1 k €	+33.1%	52,7 k €	+229%	-40,8 k €
Balance sheet
Equity	60,7 M €	+37.1%	44,3 M €	+1.2%	43,8 M €	+3.4%	42,3 M €	+261%	11,7 M €	+0.8%	11,7 M €	+0.8%	11,6 M €	-40.4%	19,4 M €	-3.4%	20,1 M €	-2.8%	20,7 M €	+5.7%	19,6 M €	+5.0%	18,6 M €	+4.9%	17,8 M €	+14.3%	15,5 M €	+0.5%	15,5 M €	+0.5%	15,4 M €	+0.5%	15,3 M €	+0.3%	15,3 M €
Total assets	75,8 M €	+20.4%	62,9 M €	+12.4%	56 M €	+6.6%	52,5 M €	+48.0%	35,5 M €	+10.9%	32 M €	-1.5%	32,5 M €	-40.7%	54,8 M €	+30.7%	41,9 M €	-2.1%	42,9 M €	+11.5%	38,4 M €	+7.5%	35,7 M €	+25.5%	28,5 M €	+11.9%	25,4 M €	+14.8%	22,2 M €	+3.6%	21,4 M €	+7.7%	19,8 M €	+10.3%	18 M €
Cash	560,5 k €	+1967%	27,1 k €	-91.6%	322,5 k €	+426%	61,3 k €	+299%	15,3 k €	-96.5%	438 k €	-63.4%	1,2 M €	-90.1%	12 M €	+434%	2,3 M €	-69.1%	7,3 M €	+42.9%	5,1 M €	+812%	559,5 k €	-64.6%	1,6 M €	+205%	518,5 k €	+3523%	14,3 k €	-73.2%	53,4 k €	+169%	19,8 k €	+190%	6,8 k €
Debts	15 M €	-19.2%	18,6 M €	+52.6%	12,2 M €	+19.6%	10,2 M €	-57.1%	23,8 M €	+16.7%	20,4 M €	-2.7%	20,9 M €	-40.9%	35,4 M €	+62.1%	21,8 M €	-1.5%	22,2 M €	+17.5%	18,9 M €	+10.3%	17,1 M €	+59.7%	10,7 M €	+8.3%	9,9 M €	+48.2%	6,7 M €	+11.7%	6 M €	+32.4%	4,5 M €	+68.3%	2,7 M €
Other
Workforce	4,0 ETP	+14.3%	3,5 ETP	-10.3%	3,9 ETP	-9.3%	4,3 ETP	+2.4%	4,2 ETP	-4.5%	4,4 ETP	+120%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	0.0%	3,0 ETP	-21.1%	3,8 ETP	-5.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+48.1%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Stratexis

Director · since 01 décembre 2023 · until 30 novembre 2029 · 1002.365.336

Represented by Nico Nimmegeers

Active

Omer Jean Vander Ghinste

Director

Active

Ended mandates

Omer - Jean Vander Ghinste

Manager

Ended

Omer Jean Marie Pierre Vander Ghinste

Administrator - manager

Ended

Omer Jean Marie Pierre Vander Ghinste

Manager

Ended

Omer Jean Marie Pierre Vanderghinste

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Feedback Analytics● Active	1020.624.003
RHEI● Active	0803.683.404
ROMDA● Active	0466.001.658

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	31/07/2025	23/08/2024	29/08/2023	22/07/2022	27/08/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	19/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	24/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	23/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	22/07/2022	Dutch	PDF
Abridged model	31/12/2020	19/07/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	03/11/2020	Dutch	PDF
Abridged model	31/12/2018	24/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/08/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	15/09/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	23/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Stratexis

Director · since 01 décembre 2023 · until 30 novembre 2029 · 1002.365.336

Represented by Nico Nimmegeers

Active

Omer Jean Vander Ghinste

Director

Active

Ended mandates

Omer - Jean Vander Ghinste

Manager

Ended

Omer Jean Marie Pierre Vander Ghinste

Administrator - manager

Ended

Omer Jean Marie Pierre Vander Ghinste

Manager

Ended

Omer Jean Marie Pierre Vanderghinste

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/05/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL
PDF
Mandates19/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/09/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/08/2017
KAPITAAL - AANDELEN
PDF
Capital / shares11/12/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other18/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,4 M €↑
2024
Annual accounts 2024506 k €↓
2023
Annual accounts 20231,5 M €↓
01/12/2023
nominationSTRATEXIS bv — bestuurder
2022
Annual accounts 202230,6 M €↑
2021
Annual accounts 202192,7 k €↓
2020
Annual accounts 202096,2 k €↓
2019
Annual accounts 20192,1 M €↑
2018
Annual accounts 2018-687,3 k €↓
2017
Annual accounts 2017369 k €↓
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 2015927,2 k €↑
2014
Annual accounts 2014870,7 k €↓
2013
Annual accounts 20132,2 M €↑
2012
Annual accounts 201283,6 k €↑
2011
Annual accounts 201178,3 k €↑
2010
Annual accounts 201070,1 k €↑
2009
Annual accounts 200952,7 k €↑
2008
Annual accounts 2008-40,8 k €
09/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PANTA

Overview

What does PANTA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline