ACTIVE

WS CONSTRUCTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

59,8 k €

+2761.7% YoY

Gross margin

387,2 k €

+34.7% YoY

Equity

122,7 k €

+95.0% YoY

What does WS CONSTRUCTION do?

WS CONSTRUCTION is a Private limited company incorporated in 2007. Its main activity is: Joinery installation. Its registered office is in Tienen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.783.725

Incorporation

20/12/2007

Legal form

Private limited company

Registered office

Groot Overlaar(HGD) 109
3300 Tienen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

43320Joinery installation· main 43320Joinery installation

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	387,2 k €	+34.7%	287,4 k €	+22.4%	234,9 k €	+21.3%	193,6 k €	+94.6%	99,5 k €	-27.6%	137,5 k €	+44.9%	94,9 k €	+0.2%	94,7 k €	+21.3%	78 k €	+24.3%	62,8 k €	-32.9%	93,5 k €	+131%	40,5 k €	-55.2%	90,3 k €	+64.6%	54,9 k €	-56.3%	125,6 k €	+12.8%	111,4 k €
EBITDA	134,1 k €	+188%	46,6 k €	+4.3%	44,7 k €	+38.1%	32,3 k €	+6.9%	30,2 k €	-14.0%	35,2 k €	+2.0%	34,5 k €	+26.8%	27,2 k €	+31.6%	20,7 k €	+86.1%	11,1 k €	-68.4%	35,1 k €	+2002%	1,7 k €	-96.4%	46,4 k €	+1866%	-2,6 k €	-106%	46 k €	+397%	9,3 k €
Operating result	93,1 k €	+856%	9,7 k €	-6.0%	10,4 k €	+448812%	-2,3 €	-100%	9,2 k €	-54.8%	20,3 k €	-2.9%	20,9 k €	+37.7%	15,2 k €	+67.1%	9,1 k €	+202%	3 k €	-87.6%	24,3 k €	+357%	-9,4 k €	-141%	23,2 k €	+183%	-27,9 k €	-230%	21,4 k €	+272%	-12,5 k €
Net result	59,8 k €	+2762%	2,1 k €	-53.7%	4,5 k €	+193%	-4,9 k €	-219%	4,1 k €	-69.1%	13,2 k €	-2.8%	13,6 k €	+4.2%	13,1 k €	+93.3%	6,8 k €	+3128%	209,7 €	-98.5%	13,8 k €	+170%	-19,9 k €	-286%	10,7 k €	+129%	-36,2 k €	-399%	12,1 k €	+160%	-20,1 k €
Balance sheet
Equity	122,7 k €	+95.0%	62,9 k €	+3.4%	60,8 k €	+8.0%	56,3 k €	-7.9%	61,2 k €	+135%	26 k €	+104%	12,8 k €	+1591%	-857,3 €	+93.9%	-13,9 k €	+32.7%	-20,7 k €	+1.0%	-20,9 k €	+39.8%	-34,8 k €	-72.9%	-20,1 k €	+36.7%	-31,8 k €	-817%	4,4 k €	+158%	-7,7 k €
Total assets	280,7 k €	+6.0%	264,9 k €	-9.5%	292,8 k €	+40.3%	208,6 k €	-9.5%	230,5 k €	+90.2%	121,2 k €	+68.2%	72,1 k €	-7.2%	77,6 k €	+4.7%	74,1 k €	+15.8%	64 k €	+4.6%	61,2 k €	-6.1%	65,2 k €	-4.4%	68,2 k €	-38.8%	111,6 k €	-24.5%	147,8 k €	-1.0%	149,2 k €
Cash	31,8 k €	+2374%	1,3 k €	+14.1%	1,1 k €	-71.5%	4 k €	-56.8%	9,2 k €	-18.7%	11,3 k €	+181%	4 k €	-30.7%	5,8 k €	+1792%	305,2 €	-90.9%	3,4 k €	+37.9%	2,4 k €	-25.3%	3,3 k €	+20.8%	2,7 k €	-59.5%	6,7 k €	+2013%	316,6 €	-78.0%	1,4 k €
Debts	117,8 k €	-41.7%	202 k €	-12.9%	232 k €	+52.3%	152,3 k €	-10.0%	169,3 k €	+77.9%	95,2 k €	+72.0%	55,3 k €	-29.5%	78,5 k €	-10.9%	88,1 k €	+3.9%	84,8 k €	+3.2%	82,2 k €	-17.8%	100 k €	+13.2%	88,4 k €	-38.4%	143,3 k €	-0.0%	143,4 k €	-8.6%	156,9 k €
Other
Workforce	–		–		–		–		–		2,0 ETP	+81.8%	1,1 ETP	-31.3%	1,6 ETP	+33.3%	1,2 ETP	+9.1%	1,1 ETP	-26.7%	1,5 ETP	+36.4%	1,1 ETP	-8.3%	1,2 ETP	-47.8%	2,3 ETP	-28.1%	3,2 ETP	+6.7%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Werner Sabo

Director

Active

Ended mandates

Werner Sabo

Director · since 20 décembre 2007

Ended

Werner Sabo

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	25/06/2025	27/06/2024	26/06/2023	27/06/2022	07/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	17/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	25/06/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	27/06/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	07/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	06/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	24/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	30/05/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	02/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	05/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	02/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Werner Sabo

Director

Active

Ended mandates

Werner Sabo

Director · since 20 décembre 2007

Ended

Werner Sabo

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Court decision24/03/2011
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Capital / shares29/10/2008
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other17/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202559,8 k €↑
2024
Annual accounts 20242,1 k €↓
2023
Annual accounts 20234,5 k €↑
2023
Name changeWs Construction
2022
Annual accounts 2022-4,9 k €↓
2021
Annual accounts 20214,1 k €↓
2018
Annual accounts 201813,2 k €↓
2017
Annual accounts 201713,6 k €↑
2016
Annual accounts 201613,1 k €↑
2015
Annual accounts 20156,8 k €↑
2014
Annual accounts 2014209,7 €↓
2013
Annual accounts 201313,8 k €↑
2012
Annual accounts 2012-19,9 k €↓
2011
Annual accounts 201110,7 k €↑
2010
Annual accounts 2010-36,2 k €↓
2009
Annual accounts 200912,1 k €↑
2008
Annual accounts 2008-20,1 k €
2008
Name changeAlgemene Schrijnwerkerij en Renovatie Werner Sabo
20/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WS CONSTRUCTION

Overview

What does WS CONSTRUCTION do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline