ACTIVE

MAKEMEWEB

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6 k €

-82.5% YoY

Gross margin

176,4 k €

-9.3% YoY

Equity

340,3 k €

+1.8% YoY

Workforce

3,0 ETP

-9.1% YoY

What does MAKEMEWEB do?

MAKEMEWEB is a Private limited company incorporated in 2008. Its main activity is: Computer programming activities. Its registered office is in Etterbeek. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.844.103

Incorporation

11/01/2008

Legal form

Private limited company

Registered office

Rue Champ du Roi 52
1040 Etterbeek · BruxellesSee on map

Contributed capital

24 000,00 €

Latest accounts

31/12/2024

Average workforce

3,0 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	176,4 k €	-9.3%	194,5 k €	-25.9%	262,5 k €	+21.1%	216,8 k €	-35.8%	337,6 k €	-18.5%	414,1 k €	-3.0%	426,9 k €	-21.6%	544,6 k €	+27.2%	428,3 k €	+17.1%	365,6 k €	+6.4%	343,6 k €	+14.3%	300,6 k €	+23.0%	244,4 k €	+32.7%	184,1 k €	+98.7%	92,6 k €	+75.2%	52,9 k €	-50.6%	107 k €
EBITDA	27,8 k €	-28.0%	38,6 k €	-50.2%	77,4 k €	+46.3%	52,9 k €	-70.0%	176,6 k €	-9.0%	194 k €	-21.7%	247,7 k €	-13.8%	287,3 k €	+44.3%	199,1 k €	+25.8%	158,2 k €	+20.6%	131,2 k €	+4.7%	125,4 k €	+16.2%	107,9 k €	+11.4%	96,8 k €	+288%	24,9 k €	+449%	-7,2 k €	-108%	90,9 k €
Operating result	8,8 k €	-76.1%	36,7 k €	-11.7%	41,6 k €	+232%	12,5 k €	-92.8%	174,8 k €	-9.0%	191,9 k €	-21.8%	245,6 k €	-14.0%	285,6 k €	+44.8%	197,3 k €	+25.6%	157 k €	+23.6%	127 k €	+37.9%	92,1 k €	-10.4%	102,8 k €	+8.5%	94,7 k €	+301%	23,6 k €	+402%	-7,8 k €	-109%	90,2 k €
Net result	6 k €	-82.5%	34 k €	-15.5%	40,3 k €	+264%	11,1 k €	-91.3%	126,5 k €	-33.4%	190 k €	-21.4%	241,9 k €	-14.9%	284,3 k €	+46.1%	194,6 k €	+30.0%	149,6 k €	+24.7%	120 k €	+41.4%	84,9 k €	+13.5%	74,8 k €	+19.3%	62,7 k €	+59.5%	39,3 k €	+27198%	144 €	-99.8%	86,3 k €
Balance sheet
Equity	340,3 k €	+1.8%	334,4 k €	+1.2%	330,3 k €	+0.1%	330 k €	+0.0%	330 k €	+62.2%	203,5 k €	+0.0%	203,5 k €	+0.9%	201,6 k €	+0.1%	201,3 k €	+2.3%	196,8 k €	+5.2%	187,1 k €	+12.0%	167,1 k €	+20.9%	138,2 k €	+47.9%	93,5 k €	+204%	30,8 k €	+1.0%	30,5 k €	+0.5%	30,3 k €
Total assets	497,9 k €	+2.5%	485,7 k €	+13.4%	428,4 k €	-12.0%	487 k €	-20.2%	610,1 k €	+0.5%	607,2 k €	-8.4%	662,6 k €	+1.7%	651,6 k €	+16.4%	559,9 k €	+3.9%	538,9 k €	+16.7%	461,9 k €	+16.9%	395,2 k €	+32.2%	298,8 k €	+20.5%	248 k €	+26.0%	196,8 k €	+12.6%	174,7 k €	+26.8%	137,8 k €
Cash	63,3 k €	+12.9%	56 k €	-56.2%	127,9 k €	+15.6%	110,7 k €	-25.5%	148,6 k €	+67.3%	88,8 k €	-45.5%	162,9 k €	-7.5%	176,1 k €	+11.2%	158,4 k €	+1.0%	156,8 k €	+201%	52,1 k €	-44.1%	93,2 k €	-20.0%	116,5 k €	+152%	46,3 k €	-22.9%	60 k €	+12.6%	53,4 k €	+39.6%	38,2 k €
Debts	155,3 k €	+5.5%	147,1 k €	+51.0%	97,4 k €	-35.6%	151,2 k €	-44.5%	272,7 k €	-32.4%	403,6 k €	-11.9%	457,9 k €	+1.8%	450 k €	+25.5%	358,6 k €	+4.8%	342,1 k €	+24.5%	274,8 k €	+20.5%	228,1 k €	+42.0%	160,6 k €	+3.9%	154,5 k €	-6.9%	166 k €	+15.1%	144,2 k €	+34.2%	107,5 k €
Other
Workforce	3,0 ETP	-9.1%	3,3 ETP	+57.1%	2,1 ETP	+16.7%	1,8 ETP	+5.9%	1,7 ETP	-39.3%	2,8 ETP	-30.0%	4,0 ETP	+37.9%	2,9 ETP	+3.6%	2,8 ETP	-31.7%	4,1 ETP	-39.7%	6,8 ETP	+47.8%	4,6 ETP	+17.9%	3,9 ETP	+50.0%	2,6 ETP	+23.8%	2,1 ETP	+5.0%	2,0 ETP	+81.8%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

STREAMSYS

Director · 0478.894.740

Represented by NICOLAS WEZEL

Active

Ended mandates

SERVAL MEDIA

Manager · 0808.675.142

Represented by TOBY COOPER

Ended

STREAMSYS

Manager · 0478.894.740

Represented by NICOLAS WEZEL

Ended

At this address

Other companies at this address

Company	CBE no.
STREAMSYS● Active	0478.894.740

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2025	19/09/2024	31/08/2023	19/09/2022	28/09/2021	05/01/2021
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	19/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	19/09/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	19/09/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	28/09/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	05/01/2021	French	PDF
Abridged model	31/12/2018	21/06/2019	03/10/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	30/10/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	25/04/2018	French	PDF
Abridged model	31/12/2015	17/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	19/11/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	19/11/2012	French	PDF
Abridged model	31/12/2009	30/06/2010	31/10/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/10/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

STREAMSYS

Director · 0478.894.740

Represented by NICOLAS WEZEL

Active

Ended mandates

SERVAL MEDIA

Manager · 0808.675.142

Represented by TOBY COOPER

Ended

STREAMSYS

Manager · 0478.894.740

Represented by NICOLAS WEZEL

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/10/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Other21/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246 k €↓
2023
Annual accounts 202334 k €↓
2022
Annual accounts 202240,3 k €↑
2021
Annual accounts 202111,1 k €↓
2020
Annual accounts 2020126,5 k €↓
2019
Annual accounts 2019190 k €↓
2018
Annual accounts 2018241,9 k €↓
2017
Annual accounts 2017284,3 k €↑
2016
Annual accounts 2016194,6 k €↑
2015
Annual accounts 2015149,6 k €↑
2014
Annual accounts 2014120 k €↑
2013
Annual accounts 201384,9 k €↑
2012
Annual accounts 201274,8 k €↑
2011
Annual accounts 201162,7 k €↑
2010
Annual accounts 201039,3 k €↑
2009
Annual accounts 2009144 €↓
2008
Annual accounts 200886,3 k €
11/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAKEMEWEB

Overview

What does MAKEMEWEB do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline