ACTIVE

PROCORIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

212,8 k €

+62.9% YoY

Gross margin

336,7 k €

+55.3% YoY

Equity

500,3 k €

-4.6% YoY

What does PROCORIM do?

PROCORIM is a Private limited company incorporated in 2008. Its main activity is: Legal activities. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.850.536

Incorporation

15/01/2008

Legal form

Private limited company

Registered office

Kleinhoefsedreef 2
2970 Schilde · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

69109Legal activities· main 69109Legal activities 68310Real estate agencies 68311Real estate agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	336,7 k €	+55.3%	216,8 k €	+26.5%	171,4 k €	+104%	83,9 k €	-31.5%	122,5 k €	+17.5%	104,2 k €	+13.1%	92,1 k €	-16.5%	110,3 k €	+51.3%	72,9 k €	-3.1%	75,3 k €	+118%	34,5 k €	+1830%	-2 k €	-114%	14,4 k €	+74.7%	8,3 k €	+135%	3,5 k €	-84.8%	23,2 k €
EBITDA	335,5 k €	+55.5%	215,7 k €	+26.8%	170,2 k €	+105%	83 k €	-31.2%	120,6 k €	+17.4%	102,7 k €	+13.2%	90,7 k €	-16.4%	108,5 k €	+52.0%	71,4 k €	-2.9%	73,5 k €	+128%	32,2 k €	+1018%	-3,5 k €	-127%	13 k €	+93.5%	6,7 k €	+313%	-3,1 k €	-114%	22,8 k €
Operating result	298,2 k €	+64.1%	181,7 k €	+31.7%	138 k €	+153%	54,5 k €	-45.9%	100,8 k €	-1.4%	102,3 k €	+14.0%	89,7 k €	-16.5%	107,5 k €	+51.8%	70,8 k €	-3.7%	73,5 k €	+249%	21,1 k €	+244%	-14,7 k €	-3031%	-468,1 €	+93.2%	-6,8 k €	+61.1%	-17,6 k €	-185%	20,6 k €
Net result	212,8 k €	+62.9%	130,6 k €	+28.6%	101,6 k €	+107%	49,1 k €	-43.4%	86,7 k €	+10.6%	78,4 k €	+29.4%	60,6 k €	-11.1%	68,2 k €	+38.6%	49,2 k €	-3.2%	50,8 k €	+223%	15,7 k €	+189%	-17,8 k €	-674%	-2,3 k €	+79.4%	-11,2 k €	+43.9%	-19,9 k €	-233%	15 k €
Balance sheet
Equity	500,3 k €	-4.6%	524,3 k €	+11.1%	472,1 k €	-5.5%	499,3 k €	+10.9%	450,2 k €	+53.7%	293 k €	+36.5%	214,6 k €	+39.4%	154 k €	+79.5%	85,8 k €	+134%	36,6 k €	+357%	-14,2 k €	+52.5%	-30 k €	-146%	-12,2 k €	-23.2%	-9,9 k €	-896%	1,2 k €	-94.1%	21,2 k €
Total assets	912,3 k €	-6.3%	973,7 k €	+4.3%	933,9 k €	-9.0%	1 M €	+13.3%	905,9 k €	+196%	305,6 k €	+18.9%	257 k €	+25.5%	204,7 k €	+41.8%	144,3 k €	+56.6%	92,2 k €	+585%	13,5 k €	-4.6%	14,1 k €	-48.4%	27,3 k €	-47.1%	51,7 k €	-3.7%	53,6 k €	+63.8%	32,8 k €
Cash	13,3 k €	-81.5%	71,9 k €		–		–		–		30,3 k €		–		–		–		–		–		–		–		–		2,1 k €	-93.2%	31,2 k €
Debts	412 k €	-8.1%	448,5 k €	-1.7%	456,2 k €	-13.2%	525,8 k €	+15.4%	455,7 k €	+3526%	12,6 k €	-70.4%	42,4 k €	-16.1%	50,5 k €	-13.4%	58,3 k €	+5.3%	55,4 k €	+102%	27,5 k €	-36.2%	43 k €	+8.9%	39,5 k €	-34.8%	60,6 k €	+15.9%	52,3 k €	+354%	11,5 k €
Other
Workforce	–		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Lars Helsen

Director · since 10 janvier 2008

Active

Ended mandates

LARS HELSEN

Manager · since 10 janvier 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	31/07/2025	06/06/2024	04/07/2023	27/07/2022	29/07/2021
General meeting	03/06/2026	27/07/2025	03/06/2024	05/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	05/06/2026	Dutch	PDF
Abridged model	31/12/2024	27/07/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	06/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	10/08/2020	01/09/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	07/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	27/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	10/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Lars Helsen

Director · since 10 janvier 2008

Active

Ended mandates

LARS HELSEN

Manager · since 10 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/06/2022
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Other17/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025212,8 k €↑
2024
Annual accounts 2024130,6 k €↑
2023
Annual accounts 2023101,6 k €↑
2022
Annual accounts 202249,1 k €↓
2021
Annual accounts 202186,7 k €↑
2018
Annual accounts 201878,4 k €↑
2017
Annual accounts 201760,6 k €↓
2016
Annual accounts 201668,2 k €↑
2015
Annual accounts 201549,2 k €↓
2014
Annual accounts 201450,8 k €↑
2013
Annual accounts 201315,7 k €↑
2012
Annual accounts 2012-17,8 k €↓
2011
Annual accounts 2011-2,3 k €↑
2010
Annual accounts 2010-11,2 k €↑
2009
Annual accounts 2009-19,9 k €↓
2008
Annual accounts 200815 k €
15/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROCORIM

Overview

What does PROCORIM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline