MOVYKON
0894.868.649 · rovalta.com · 24/09/2026
ACTIVE
MOVYKON
Financial year 2024 · closed on 31/12/2024
Net result
-110,2 k €
+52.0% YoY
Revenue
650,3 k €
+13.6% YoY
Equity
541,7 k €
+178.7% YoY
Overview
What does MOVYKON do?
MOVYKON is a Private company with limited liability incorporated in 2008. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.868.649
Incorporation
14/01/2008
Legal form
Private company with limited liability
Registered office
Rue Haute 285
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
59111Motion picture, video and television programme production activities· main59111Motion picture, video and television programme production activities59120Motion picture, video and television programme post-production activities59120Motion picture, video and television programme post-production activities
Signals
Solid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 650,3 k € | +13.6% | 572,4 k € | -2.0% | 584,2 k € | -29.3% | 826,7 k € | – | – | – | – | – | – | – | – | – | – | – | – | 94,8 k € | |||||||||||||
| EBITDA | 253,3 k € | -44.0% | 452,1 k € | +572% | 67,3 k € | +339% | -28,1 k € | -230% | 21,7 k € | -26.2% | 29,4 k € | +181% | -36,4 k € | -277% | 20,6 k € | +281% | 5,4 k € | +121% | -25,3 k € | -590% | 5,2 k € | -47.9% | 9,9 k € | -46.2% | 18,4 k € | +13.8% | 16,2 k € | +56.3% | 10,4 k € | -46.5% | 19,4 k € | +10.8% | 17,5 k € |
| Operating result | -134,5 k € | +53.7% | -290,8 k € | -583% | 60,2 k € | +276% | -34,2 k € | -314% | 16 k € | -31.8% | 23,5 k € | +162% | -37,6 k € | -334% | 16,1 k € | +222% | 5 k € | +118% | -27,8 k € | -2139% | 1,4 k € | -76.1% | 5,7 k € | -61.0% | 14,6 k € | +13.0% | 12,9 k € | +64.2% | 7,9 k € | -54.7% | 17,3 k € | +1.9% | 17 k € |
| Net result | -110,2 k € | +52.0% | -229,4 k € | -586% | 47,2 k € | +222% | -38,5 k € | -448% | 11,1 k € | -39.1% | 18,2 k € | +148% | -37,8 k € | -339% | 15,8 k € | +244% | 4,6 k € | +116% | -29 k € | -26047% | -110,8 € | -102% | 5,3 k € | -47.6% | 10,2 k € | +66.5% | 6,1 k € | +175% | 2,2 k € | -74.9% | 8,8 k € | +3.0% | 8,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 541,7 k € | +179% | 194,3 k € | -50.3% | 390,7 k € | +111% | 185,3 k € | +512% | 30,3 k € | +57.7% | 19,2 k € | +1839% | 990,4 € | -97.4% | 38,8 k € | +68.6% | 23 k € | +24.9% | 18,4 k € | -61.1% | 47,4 k € | -0.2% | 47,5 k € | +12.7% | 42,2 k € | +31.9% | 32 k € | +23.7% | 25,9 k € | +9.4% | 23,6 k € | +59.8% | 14,8 k € |
| Total assets | 1,7 M € | +155% | 668,8 k € | -11.9% | 759,6 k € | +1.2% | 750,9 k € | +192% | 257,3 k € | +7.8% | 238,7 k € | +129% | 104,2 k € | -40.9% | 176,2 k € | +102% | 87,4 k € | +362% | 18,9 k € | -67.6% | 58,4 k € | +11.1% | 52,6 k € | -4.5% | 55,1 k € | +48.8% | 37 k € | -19.3% | 45,8 k € | +34.3% | 34,1 k € | +27.8% | 26,7 k € |
| Cash | 12,6 k € | -31.9% | 18,5 k € | -80.4% | 94 k € | +163% | 35,7 k € | +1098% | 3 k € | -84.8% | 19,7 k € | +14034% | 139,2 € | -91.7% | 1,7 k € | -91.8% | 20,4 k € | +3122% | 633,2 € | – | 9,4 k € | +500% | 1,6 k € | – | – | – | – | ||||||
| Debts | 1 M € | +135% | 427,1 k € | +71.7% | 248,8 k € | -50.3% | 500,9 k € | +121% | 226,7 k € | +3.3% | 219,5 k € | +113% | 103,2 k € | -24.9% | 137,4 k € | +114% | 64,4 k € | +12786% | 499,4 € | -95.5% | 11,1 k € | +117% | 5,1 k € | -60.4% | 12,9 k € | +157% | 5 k € | -74.9% | 20 k € | +90.3% | 10,5 k € | -11.9% | 11,9 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,2 ETP | – | 1,0 ETP | +66.7% | 0,6 ETP | – | – | – | – | – | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Joao VINHAS GOMES
ActiveEnded mandates
JOAO VINHAS GOMES
EndedMARTIN LEROY
EndedMARTIN LEROY
EndedMARTIN LEROY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0635.757.497 | |
CASE DEPART DISTRIBUTION● Active | 0804.507.112 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/10/2025 | 28/01/2025 | 31/10/2023 | 04/11/2022 | 10/02/2022 | 30/11/2020 |
| General meeting | 08/10/2025 | 31/10/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 08/10/2025 | 08/10/2025 | French | |
| Micro model | 31/12/2023 | 31/10/2024 | 28/01/2025 | French | |
| Micro model | 31/12/2022 | 26/05/2023 | 31/10/2023 | French | |
| Micro model | 31/12/2021 | 27/05/2022 | 04/11/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 10/02/2022 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 09/10/2019 | 09/10/2019 | French | |
| Abridged model | 31/12/2017 | 24/09/2018 | 27/09/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 31/05/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 19/08/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 17/06/2014 | French | |
| Abridged model | 31/12/2012 | 28/08/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 09/07/2012 | 11/07/2012 | French | |
| Abridged model | 31/12/2010 | 04/07/2011 | 08/07/2011 | French | |
| Abridged model | 31/12/2009 | 23/08/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 14/08/2009 | 25/08/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Joao VINHAS GOMES
ActiveEnded mandates
JOAO VINHAS GOMES
EndedMARTIN LEROY
EndedMARTIN LEROY
EndedMARTIN LEROY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office10/09/2019SIEGE SOCIAL
- Mandates26/09/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates08/07/2016DEMISSIONS, NOMINATIONS
- Mandates14/10/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other22/01/2008RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-110,2 k €↑
- 2023Annual accounts 2023-229,4 k €↓
- 2022Annual accounts 202247,2 k €↑
- 2021Annual accounts 2021-38,5 k €↓
- 2020Annual accounts 202011,1 k €↓
- 2019Annual accounts 201918,2 k €↑
- 2018Annual accounts 2018-37,8 k €↓
- 2017Annual accounts 201715,8 k €↑
- 2016Annual accounts 20164,6 k €↑
- 2015Annual accounts 2015-29 k €↓
- 2014Annual accounts 2014-110,8 €↓
- 2013Annual accounts 20135,3 k €↓
- 2012Annual accounts 201210,2 k €↑
- 2011Annual accounts 20116,1 k €↑
- 2010Annual accounts 20102,2 k €↓
- 2009Annual accounts 20098,8 k €↑
- 2008Annual accounts 20088,6 k €
- 14/01/2008IncorporationPrivate company with limited liability