M SOLUTION
0894.899.531 · rovalta.com · 21/09/2026
ACTIVE
M SOLUTION
Financial year 2025 · closed on 31/12/2025
Net result
-8,8 k €
-157.2% YoY
Gross margin
9,2 k €
-78.6% YoY
Equity
169,4 k €
-22.4% YoY
Overview
What does M SOLUTION do?
M SOLUTION is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Les Bons Villers.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.899.531
Incorporation
14/01/2008
Legal form
Private limited company
Registered office
Rue Brigade Piron(MEL) 12 A
6211 Les Bons Villers · WallonieSee on map
6211 Les Bons Villers · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2022 | 2021 | 2019 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 9,2 k € | -78.6% | 42,9 k € | -53.2% | 91,7 k € | +117% | 42,2 k € | +85.1% | 22,8 k € | -73.3% | 85,4 k € | +17.7% | 72,5 k € | +23.6% | 58,7 k € | +69.5% | 34,6 k € | -36.1% | 54,2 k € | +37.8% | 39,3 k € | -21.8% | 50,2 k € | +5.9% | 47,5 k € | +16.1% | 40,9 k € |
| EBITDA | 7,7 k € | -81.4% | 41,2 k € | -53.7% | 88,9 k € | +119% | 40,5 k € | +159% | 15,7 k € | -81.2% | 83,4 k € | +17.0% | 71,2 k € | +40.7% | 50,6 k € | +53.8% | 32,9 k € | -38.2% | 53,3 k € | +65.0% | 32,3 k € | -33.1% | 48,3 k € | +5.5% | 45,7 k € | +33.5% | 34,3 k € |
| Operating result | -8,1 k € | -135% | 23,3 k € | -68.8% | 74,9 k € | +417% | 14,5 k € | +225% | -11,6 k € | -119% | 61,9 k € | +18.8% | 52,2 k € | +68.5% | 31 k € | +123% | 13,9 k € | -57.0% | 32,2 k € | +173% | 11,8 k € | -57.8% | 28 k € | -14.5% | 32,7 k € | +47.9% | 22,1 k € |
| Net result | -8,8 k € | -157% | 15,3 k € | -55.4% | 34,3 k € | +493% | 5,8 k € | +134% | -16,9 k € | -148% | 35,5 k € | +28.6% | 27,6 k € | +48.1% | 18,6 k € | +401% | 3,7 k € | -84.2% | 23,6 k € | +368% | -8,8 k € | -163% | 14 k € | -30.5% | 20,2 k € | +58.4% | 12,7 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 169,4 k € | -22.4% | 218,3 k € | +30.8% | 166,9 k € | +25.9% | 132,5 k € | -8.0% | 144,1 k € | -6.1% | 153,5 k € | +48.7% | 103,2 k € | +0.6% | 102,6 k € | +22.2% | 84 k € | +4.6% | 80,3 k € | +41.5% | 56,7 k € | -13.4% | 65,5 k € | +27.3% | 51,5 k € | +64.5% | 31,3 k € |
| Total assets | 183,7 k € | -21.1% | 232,9 k € | +6.4% | 219 k € | +32.8% | 164,9 k € | -15.2% | 194,5 k € | -12.9% | 223,2 k € | +9.8% | 203,2 k € | +48.3% | 137 k € | +17.5% | 116,6 k € | -24.6% | 154,6 k € | +26.6% | 122 k € | +15.5% | 105,7 k € | +2.2% | 103,5 k € | +25.2% | 82,6 k € |
| Cash | 69,8 k € | -44.5% | 125,8 k € | +174% | 45,9 k € | +89.3% | 24,2 k € | -4.9% | 25,5 k € | -79.1% | 121,8 k € | +106% | 59,1 k € | -21.0% | 74,8 k € | +246% | 21,6 k € | -59.4% | 53,2 k € | +8.2% | 49,2 k € | -0.7% | 49,6 k € | -24.9% | 65,9 k € | +96.3% | 33,6 k € |
| Debts | 14,3 k € | -2.4% | 14,7 k € | -71.9% | 52,1 k € | +60.8% | 32,4 k € | -35.8% | 50,4 k € | -27.7% | 69,7 k € | -30.2% | 100 k € | +252% | 28,4 k € | -12.9% | 32,6 k € | -56.1% | 74,3 k € | +13.7% | 65,3 k € | +62.6% | 40,2 k € | -22.7% | 52 k € | +1.3% | 51,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
MICHEL APPART
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2019 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2019 | 01/01/2017 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2019 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/08/2026 | 29/08/2025 | 08/10/2023 | 30/08/2022 | 27/10/2020 | 28/09/2018 |
| General meeting | 11/08/2026 | 12/06/2025 | 08/06/2023 | 08/06/2022 | 10/06/2020 | 13/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 11/08/2026 | 11/08/2026 | French | |
| Micro model | 31/12/2024 | 12/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2022 | 08/06/2023 | 08/10/2023 | French | |
| Abridged model | 31/12/2021 | 08/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2019 | 10/06/2020 | 27/10/2020 | French | |
| Abridged model | 31/12/2017 | 13/06/2018 | 28/09/2018 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 16/06/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 01/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 01/06/2011 | 25/07/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 26/06/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
MICHEL APPART
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,8 k €↓
- 2024Annual accounts 202415,3 k €↓
- 2022Annual accounts 202234,3 k €↑
- 2021Annual accounts 20215,8 k €↑
- 2019Annual accounts 2019-16,9 k €↓
- 2017Annual accounts 201735,5 k €↑
- 2015Annual accounts 201527,6 k €↑
- 2014Annual accounts 201418,6 k €↑
- 2013Annual accounts 20133,7 k €↓
- 2012Annual accounts 201223,6 k €↑
- 2011Annual accounts 2011-8,8 k €↓
- 2010Annual accounts 201014 k €↓
- 2009Annual accounts 200920,2 k €↑
- 2008Annual accounts 200812,7 k €
- 14/01/2008IncorporationPrivate limited company