ACTIVE

BRFC

Export PDF

Financial year 2021 · closed on 30/06/2021

Net result

170,6 k €

-8.0% YoY

Gross margin

319 k €

-7.1% YoY

Equity

873,4 k €

+24.3% YoY

What does BRFC do?

BRFC is a Limited partnership incorporated in 2008. Its registered office is in Nieuwerkerken (Limb.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.003.360

Incorporation

17/01/2008

Legal form

Limited partnership

Registered office

Tegelrijstraat 74
3850 Nieuwerkerken (Limb.) · FlandreSee on map

Contributed capital

475 100,00 €

Latest accounts

30/06/2021

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	319 k €	-7.1%	343,4 k €	+93.4%	177,6 k €	-34.8%	272,3 k €	+4681%	-5,9 k €	-217%	5,1 k €	-43.5%	9 k €	-91.1%	100,3 k €	+112%	47,3 k €	+359%	10,3 k €	+949%	-1,2 k €	-107%	17,9 k €	-79.9%	89,2 k €
EBITDA	313,8 k €	-7.9%	340,8 k €	+92.2%	177,3 k €	-34.6%	271,2 k €	+3899%	-7,1 k €	-257%	4,6 k €	-46.3%	8,5 k €	-91.3%	98 k €	+116%	45,4 k €	+454%	8,2 k €	+255%	-5,3 k €	+83.4%	-31,7 k €	-275%	18,1 k €
Operating result	237,6 k €	-11.2%	267,7 k €	+55.9%	171,7 k €	-34.2%	260,9 k €	+880%	-33,4 k €	+63.2%	-90,8 k €	-348%	-20,3 k €	-131%	64,7 k €	+442%	11,9 k €	+158%	-20,6 k €	+50.6%	-41,7 k €	+43.1%	-73,3 k €	-554%	16,1 k €
Net result	170,6 k €	-8.0%	185,4 k €	+25.5%	147,7 k €	-43.5%	261,4 k €	+859%	-34,4 k €	+63.0%	-93 k €	+15.9%	-110,7 k €	-277%	62,5 k €	+622%	8,6 k €	+120%	-42,7 k €	+1.9%	-43,5 k €	+41.9%	-74,9 k €	-93.7%	-38,7 k €
Balance sheet
Equity	873,4 k €	+24.3%	702,8 k €	+35.8%	517,4 k €	+40.0%	369,7 k €	+241%	108,3 k €	-24.1%	142,7 k €	-39.5%	235,8 k €	-31.9%	346,4 k €	+22.0%	284 k €	+3.1%	275,3 k €	-13.4%	318 k €	-12.0%	361,5 k €	-16.0%	430,3 k €
Total assets	1,7 M €	+23.5%	1,3 M €	+144%	547,3 k €	+39.0%	393,7 k €	-10.2%	438,5 k €	-20.4%	550,8 k €	-13.9%	639,4 k €	-14.7%	750 k €	-26.3%	1 M €	+16.0%	876,9 k €	-7.5%	948,1 k €	+37.3%	690,5 k €	-12.5%	789,3 k €
Cash	206,9 k €	-51.0%	422 k €	+49.4%	282,4 k €	+105%	137,4 k €	-56.7%	317 k €	+918%	31,1 k €	-90.6%	330,4 k €	+27995%	1,2 k €	-91.2%	13,4 k €	-94.0%	223,3 k €	-41.1%	379,2 k €	+86.2%	203,6 k €	-53.3%	435,5 k €
Debts	776,3 k €	+23.0%	631,2 k €	+2012%	29,9 k €	+24.5%	24 k €	-92.7%	330,2 k €	-19.1%	408 k €	+1.1%	403,6 k €	+0.0%	403,5 k €	-45.0%	733,3 k €	+21.9%	601,6 k €	-4.5%	629,8 k €	+91.7%	328,6 k €	-8.4%	358,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2021 · 2 active · 6 ended

Active mandates

Annick Ector

Mandate · since 01 décembre 2017

Active

Peter Durlet

Director

Active

Ended mandates

Peter Durlet

Manager · since 01 décembre 2017

Ended

Peter Durlet

Mandate · since 01 janvier 2017

Ended

Alfons PAESMANS

Manager

Ended

Erik Paesmans

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Depa BTW EENHEID● Active	0715.423.894
DEPA-FRUIT● Active	0817.132.255
DEPA SERVICES● Active	0847.588.770

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016	01/07/2015
Closing of the financial year	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017	30/06/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/01/2022	11/02/2021	09/01/2020	03/01/2019	11/01/2018	02/02/2017
General meeting	27/12/2021	28/12/2020	30/12/2019	31/12/2018	26/12/2017	26/12/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2021	27/12/2021	25/01/2022	Dutch	PDF
Abridged model	30/06/2020	28/12/2020	11/02/2021	Dutch	PDF
Abridged model	30/06/2019	30/12/2019	09/01/2020	Dutch	PDF
Abridged model	30/06/2018	31/12/2018	03/01/2019	Dutch	PDF
Micro model	30/06/2017	26/12/2017	11/01/2018	Dutch	PDF
Abridged model	30/06/2016	26/12/2016	02/02/2017	Dutch	PDF
Abridged model	30/06/2015	28/12/2015	18/02/2016	Dutch	PDF
Abridged model	30/06/2014	29/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	30/12/2013	29/01/2014	Dutch	PDF
Abridged model	30/06/2012	31/12/2012	28/02/2013	Dutch	PDF
Abridged model	30/06/2011	26/12/2011	09/02/2012	Dutch	PDF
Abridged model	30/06/2010	27/12/2010	24/02/2011	Dutch	PDF
Abridged model	30/06/2009	28/12/2009	16/04/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2021 · 2 active · 6 ended

Active mandates

Annick Ector

Mandate · since 01 décembre 2017

Active

Peter Durlet

Director

Active

Ended mandates

Peter Durlet

Manager · since 01 décembre 2017

Ended

Peter Durlet

Mandate · since 01 janvier 2017

Ended

Alfons PAESMANS

Manager

Ended

Erik Paesmans

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/08/2023
BENAMING
PDF
Mandates08/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/08/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/04/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other20/05/2008
DIVERSEN
PDF
Other06/05/2008
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021170,6 k €↓
2020
Annual accounts 2020185,4 k €↑
2019
Annual accounts 2019147,7 k €↓
2018
Annual accounts 2018261,4 k €↑
2017
Annual accounts 2017-34,4 k €↑
2016
Annual accounts 2016-93 k €↑
2015
Annual accounts 2015-110,7 k €↓
2014
Annual accounts 201462,5 k €↑
2013
Annual accounts 20138,6 k €↑
2012
Annual accounts 2012-42,7 k €↑
2011
Annual accounts 2011-43,5 k €↑
2010
Annual accounts 2010-74,9 k €↓
2009
Annual accounts 2009-38,7 k €
17/01/2008
IncorporationLimited partnership

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRFC

Overview

What does BRFC do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline