ACTIVE

PHIL IMPLANTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,2 k €

-37.9% YoY

Revenue

166 k €

Equity

31,2 k €

+19.8% YoY

What does PHIL IMPLANTS do?

PHIL IMPLANTS is a Private limited company incorporated in 2008. Its registered office is in Libramont-Chevigny.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.021.374

Incorporation

18/01/2008

Legal form

Private limited company

Registered office

Libramont,Rue Haynol 27
6800 Libramont-Chevigny · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	166 k €		–		–		–		–		172,5 k €		–		–		103,7 k €	-9.1%	114,1 k €	+9.0%	104,7 k €	+3.3%	101,3 k €	-25.3%	135,7 k €	+39.5%	97,2 k €	-39.0%	159,5 k €	+20.8%	132 k €	+127%	58,1 k €	-47.5%	110,7 k €
EBITDA	10,4 k €	-21.9%	13,3 k €	-10.1%	14,8 k €	-68.1%	46,4 k €	-15.8%	55 k €	+523%	-13 k €	-382%	4,6 k €	-54.8%	10,2 k €	+171%	3,8 k €	-71.9%	13,4 k €	+4.4%	12,8 k €	+189%	-14,4 k €	-186%	16,8 k €	+172%	-23,4 k €	-161%	38,5 k €	+240%	11,3 k €	-4.0%	11,8 k €	-41.1%	20 k €
Operating result	8,9 k €	-22.1%	11,5 k €	-10.8%	12,9 k €	-71.0%	44,3 k €	-14.8%	52 k €	+415%	-16,5 k €	-97171%	-17 €	-100%	6,5 k €	+7843%	82 €	-99.1%	8,7 k €	+26.9%	6,8 k €	+133%	-20,6 k €	-260%	12,9 k €	+150%	-25,6 k €	-171%	35,8 k €	+262%	9,9 k €	-0.4%	9,9 k €	-47.5%	18,9 k €
Net result	5,2 k €	-37.9%	8,3 k €	-19.0%	10,3 k €	-70.9%	35,4 k €	-30.4%	50,9 k €	+367%	-19,1 k €	-37263%	-51 €	-101%	6,5 k €	+9189%	70 €	-99.5%	14 k €	+104%	6,8 k €	+133%	-20,5 k €	-258%	12,9 k €	+151%	-25,3 k €	-184%	29,9 k €	+305%	7,4 k €	-18.2%	9 k €	-47.3%	17,2 k €
Balance sheet
Equity	31,2 k €	+19.8%	26,1 k €	-12.3%	29,7 k €	-13.7%	34,5 k €	+80.7%	19,1 k €	+4.7%	18,2 k €	-51.1%	37,3 k €	-0.1%	37,3 k €	+21.1%	30,8 k €	+0.2%	30,7 k €	+83.2%	16,8 k €	+68.9%	9,9 k €	-67.3%	30,4 k €	+74.1%	17,5 k €	-59.1%	42,7 k €	+72.3%	24,8 k €	+42.5%	17,4 k €	+30.3%	13,4 k €
Total assets	56,4 k €	+0.3%	56,2 k €	+5.1%	53,5 k €	-36.6%	84,3 k €	-12.9%	96,8 k €	+64.0%	59 k €	+11.0%	53,2 k €	-9.0%	58,5 k €	+18.2%	49,4 k €	+19.0%	41,5 k €	-17.0%	50 k €	+47.9%	33,8 k €	-32.0%	49,8 k €	+53.6%	32,4 k €	-54.1%	70,6 k €	+29.6%	54,5 k €	+27.8%	42,6 k €	+25.0%	34,1 k €
Cash	42 k €	+23.7%	33,9 k €	+72.4%	19,7 k €	-63.7%	54,1 k €	-29.0%	76,2 k €	+88.7%	40,4 k €	+60.4%	25,2 k €	-20.6%	31,7 k €	+56.9%	20,2 k €	+35.6%	14,9 k €		–		–		–		–		–		–		–		8 k €
Debts	25,2 k €	-16.6%	30,1 k €	+26.8%	23,8 k €	-52.3%	49,9 k €	-35.8%	77,7 k €	+90.4%	40,8 k €	+156%	15,9 k €	-24.7%	21,2 k €	+13.5%	18,6 k €	+72.6%	10,8 k €	-67.5%	33,2 k €	+39.1%	23,9 k €	+23.5%	19,4 k €	+29.6%	14,9 k €	-46.4%	27,9 k €	-6.0%	29,7 k €	+56.1%	19 k €	-8.3%	20,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Philippe PESTIEAU

Manager

Active

Philippe THUMILAIRE

Manager

Active

At this address

Other companies at this address

Company	CBE no.
THUMILAIRE DENTAIRE● Active	0762.622.908

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	05/06/2025	29/08/2024	07/09/2023	13/06/2022	02/08/2021
General meeting	30/05/2026	31/05/2025	25/05/2024	30/06/2023	28/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/05/2026	18/06/2026	French	PDF
Micro model	31/12/2024	31/05/2025	05/06/2025	French	PDF
Micro model	31/12/2023	25/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	07/09/2023	French	PDF
Micro model	31/12/2021	28/05/2022	13/06/2022	French	PDF
Micro model	31/12/2020	30/06/2021	02/08/2021	French	PDF
Abridged model	31/12/2019	30/05/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	27/05/2017	01/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	26/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

Philippe PESTIEAU

Manager

Active

Philippe THUMILAIRE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other22/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,2 k €↓
2024
Annual accounts 20248,3 k €↓
2023
Annual accounts 202310,3 k €↓
2022
Annual accounts 202235,4 k €↓
2021
Annual accounts 202150,9 k €↑
2020
Annual accounts 2020-19,1 k €↓
2019
Annual accounts 2019-51 €↓
2018
Annual accounts 20186,5 k €↑
2017
Annual accounts 201770 €↓
2016
Annual accounts 201614 k €↑
2015
Annual accounts 20156,8 k €↑
2014
Annual accounts 2014-20,5 k €↓
2013
Annual accounts 201312,9 k €↑
2012
Annual accounts 2012-25,3 k €↓
2011
Annual accounts 201129,9 k €↑
2010
Annual accounts 20107,4 k €↓
2009
Annual accounts 20099 k €↓
2008
Annual accounts 200817,2 k €
18/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHIL IMPLANTS

Overview

What does PHIL IMPLANTS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline