ACTIVE

BACKFOCUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,8 k €

-90.0% YoY

Gross margin

11,4 k €

-69.1% YoY

Equity

193,6 k €

+0.9% YoY

What does BACKFOCUS do?

BACKFOCUS is a Private limited company incorporated in 2008. Its main activity is: Motion picture, video and television programme post-production activities. Its registered office is in Hove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.035.034

Incorporation

15/01/2008

Legal form

Private limited company

Registered office

Appelkantstraat 35
2540 Hove · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

59120Motion picture, video and television programme post-production activities· main 59120Motion picture, video and television programme post-production activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	11,4 k €	-69.1%	37,0 k €	+19.7%	30,9 k €	-35.7%	48,0 k €	+18.3%	40,6 k €	+90.1%	21,3 k €	-38.2%	34,5 k €	-60.1%	86,5 k €	+78.3%	48,5 k €	-14.2%	56,5 k €	+63.7%	34,5 k €	+123%	15,5 k €	-53.2%	33,2 k €	-1.4%	33,7 k €	-18.1%	41,1 k €	+21.9%	33,7 k €	-57.2%	78,8 k €
EBITDA	11,1 k €	-69.6%	36,4 k €	+20.3%	30,3 k €	-36.1%	47,4 k €	+18.5%	40,0 k €	+108%	19,2 k €	-43.9%	34,3 k €	-39.0%	56,2 k €	+79.8%	31,3 k €	-21.6%	39,9 k €	+61.6%	24,7 k €	+217%	7,8 k €	-71.8%	27,6 k €	-3.8%	28,7 k €	-22.6%	37,2 k €	+21.3%	30,6 k €	-60.3%	77,3 k €
Operating result	3,2 k €	-87.6%	26,0 k €	+33.5%	19,4 k €	-48.8%	38,0 k €	+34.2%	28,3 k €	+333%	6,5 k €	-58.9%	15,9 k €	-42.4%	27,6 k €	+658%	3,6 k €	-81.4%	19,6 k €	+42.2%	13,8 k €	+294%	-7,1 k €	-196%	7,5 k €	-34.1%	11,3 k €	+10.5%	10,3 k €	+331%	2,4 k €	-94.2%	40,7 k €
Net result	1,8 k €	-90.0%	17,9 k €	+41.2%	12,7 k €	-52.7%	26,8 k €	+36.5%	19,6 k €	+336%	4,5 k €	-58.4%	10,8 k €	-45.5%	19,8 k €	+2323%	817,9 €	-94.3%	14,3 k €	+38.2%	10,3 k €	+230%	-7,9 k €	-347%	3,2 k €	-44.4%	5,8 k €	+12.0%	5,2 k €	+449%	-1,5 k €	-106%	24,7 k €
Balance sheet
Equity	193,6 k €	+0.9%	191,8 k €	+10.3%	173,9 k €	+7.8%	161,3 k €	+19.9%	134,5 k €	+17.1%	114,9 k €	+4.1%	110,4 k €	+10.8%	99,6 k €	+24.8%	79,8 k €	+1.0%	79,0 k €	+22.0%	64,7 k €	+19.0%	54,4 k €	-12.7%	62,3 k €	+5.4%	59,1 k €	+10.8%	53,4 k €	+10.7%	48,2 k €	-3.0%	49,7 k €
Total assets	206,3 k €	-3.2%	213,1 k €	+9.6%	194,4 k €	-2.3%	199,1 k €	+19.3%	166,8 k €	+25.4%	133,0 k €	+1.7%	130,8 k €	-22.3%	168,4 k €	+10.0%	153,1 k €	-15.7%	181,6 k €	+58.2%	114,8 k €	+9.6%	104,7 k €	-20.1%	131,1 k €	+5.7%	124,0 k €	-13.8%	143,9 k €	-3.2%	148,7 k €	+36.0%	109,3 k €
Cash	156,3 k €	-11.2%	176,0 k €	+28.1%	137,4 k €	-12.4%	156,8 k €	+32.4%	118,5 k €	+53.8%	77,0 k €	+2.0%	75,5 k €	-1.7%	76,8 k €	-1.7%	78,2 k €	-6.7%	83,7 k €	+271%	22,6 k €	+919%	2,2 k €	-92.6%	29,7 k €	+121%	13,5 k €	-34.0%	20,4 k €	+489%	3,5 k €	-85.4%	23,8 k €
Debts	12,7 k €	-40.0%	21,2 k €	+4.0%	20,4 k €	-45.9%	37,8 k €	+17.1%	32,3 k €	+78.3%	18,1 k €	-11.3%	20,4 k €	-64.8%	58,0 k €	-7.2%	62,5 k €	-21.3%	79,4 k €	+58.4%	50,1 k €	-0.4%	50,3 k €	-26.8%	68,8 k €	+6.0%	64,9 k €	-28.3%	90,5 k €	-9.9%	100,4 k €	+68.4%	59,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jorn Daems

Director

Active

Ended mandates

Jorn Daems

Manager · since 16 janvier 2008

Ended

Margot Herbots

Manager · since 16 janvier 2008

Ended

Jorn Daems

Manager · since 15 janvier 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	13/06/2025	16/07/2024	11/08/2023	17/06/2022	11/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	17/07/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	13/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	16/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	11/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	17/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	11/06/2021	Dutch	PDF
Micro model	31/12/2019	07/08/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	01/08/2019	Dutch	PDF
Abridged model	31/12/2017	03/06/2018	21/08/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	15/08/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	04/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	01/07/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	21/07/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Jorn Daems

Director

Active

Ended mandates

Jorn Daems

Manager · since 16 janvier 2008

Ended

Margot Herbots

Manager · since 16 janvier 2008

Ended

Jorn Daems

Manager · since 15 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,8 k €↓
2024
Annual accounts 202417,9 k €↑
2023
Annual accounts 202312,7 k €↓
2022
Annual accounts 202226,8 k €↑
2021
Annual accounts 202119,6 k €↑
2020
Annual accounts 20204,5 k €↓
2019
Annual accounts 201910,8 k €↓
2018
Annual accounts 201819,8 k €↑
2017
Annual accounts 2017817,9 €↓
2016
Annual accounts 201614,3 k €↑
2015
Annual accounts 201510,3 k €↑
2014
Annual accounts 2014-7,9 k €↓
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 20125,8 k €↑
2011
Annual accounts 20115,2 k €↑
2010
Annual accounts 2010-1,5 k €↓
2009
Annual accounts 200924,7 k €
15/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BACKFOCUS

Overview

What does BACKFOCUS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline