ACTIVE

SALARY SOLUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

103,7 k €

+270.2% YoY

Gross margin

3,8 M €

+39.8% YoY

Equity

700,9 k €

+151.9% YoY

Workforce

35,9 ETP

+11.1% YoY

What does SALARY SOLUTION do?

SALARY SOLUTION is a Private limited company incorporated in 2008. Its main activity is: Office administrative and support activities. Its registered office is in Anderlecht. It employs on average 35,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.037.905

Incorporation

18/01/2008

Legal form

Private limited company

Registered office

Rue de la Filature 14
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

35,9 ETP

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	3,8 M €	+39.8%	2,7 M €	+19.9%	2,3 M €	+35.6%	1,7 M €	+28.8%	1,3 M €	+29.7%	1 M €	-4.0%	1 M €	+51.4%	692,6 k €	+88.7%	367,2 k €	+29.8%	282,8 k €	+60.6%	176,1 k €	+140%	73,3 k €	+99.9%	36,7 k €	+80.2%	20,3 k €	+281%	5,3 k €	-57.4%	12,5 k €	-71.6%	44,1 k €
EBITDA	714,9 k €	+195%	242,3 k €	-46.1%	449,3 k €	+124%	200,8 k €	+1.6%	197,6 k €	+58.1%	125 k €	+16.5%	107,3 k €	+28.4%	83,6 k €	+158%	32,4 k €	-10.2%	36,1 k €	+113%	16,9 k €	-24.7%	22,5 k €	+701%	-3,7 k €	-122%	17,1 k €	+346%	3,8 k €	-66.4%	11,4 k €	-72.1%	41 k €
Operating result	590,5 k €	+383%	122,3 k €	-64.0%	340 k €	+171%	125,3 k €	+3.6%	120,9 k €	+146%	49,2 k €	+54.3%	31,9 k €	+29.4%	24,7 k €	+354%	5,4 k €	-70.4%	18,3 k €	+57.1%	11,7 k €	-29.1%	16,5 k €	+290%	-8,6 k €	-182%	10,5 k €	+581%	-2,2 k €	-257%	1,4 k €	-96.0%	34,4 k €
Net result	103,7 k €	+270%	-60,9 k €	-136%	170 k €	+67.1%	101,7 k €	-4.3%	106,3 k €	+302%	26,4 k €	+90.0%	13,9 k €	-31.4%	20,3 k €	+999%	-2,3 k €	-112%	19,5 k €	+93.5%	10,1 k €	-56.7%	23,3 k €	+355%	-9,1 k €	-238%	6,6 k €	+279%	-3,7 k €	-753%	-432 €	-102%	22,1 k €
Balance sheet
Equity	700,9 k €	+152%	278,2 k €	-18.0%	339,1 k €	+41.9%	239 k €	+34.8%	177,2 k €	+82.6%	97 k €	+11.5%	87 k €	+19.0%	73,1 k €	+38.4%	52,8 k €	-4.1%	55,1 k €	+54.9%	35,5 k €	+39.6%	25,5 k €	+1068%	2,2 k €	-80.7%	11,3 k €	+141%	4,7 k €	-44.0%	8,4 k €	-4.9%	8,8 k €
Total assets	2,6 M €	+11.2%	2,3 M €	+8.5%	2,1 M €	+76.7%	1,2 M €	+19.5%	1 M €	+3.4%	968,9 k €	+18.5%	817,8 k €	+68.2%	486,3 k €	+146%	197,8 k €	+23.9%	159,7 k €	+103%	78,6 k €	+57.8%	49,8 k €	+8.5%	45,9 k €	+1.5%	45,2 k €	+4.5%	43,3 k €	+42.6%	30,3 k €	-61.6%	79 k €
Cash	133,1 k €	-66.1%	393,1 k €	+21.4%	323,8 k €	+2.7%	315,4 k €	+62.0%	194,7 k €	+41.6%	137,5 k €	+111%	65,2 k €	+233%	19,5 k €	-27.9%	27,1 k €	-26.9%	37,1 k €	+358%	8,1 k €	+62.8%	5 k €	+21.6%	4,1 k €	+56.7%	2,6 k €	-66.5%	7,8 k €	+226%	2,4 k €	-94.2%	41,3 k €
Debts	1,8 M €	-9.0%	2 M €	+11.0%	1,8 M €	+85.4%	958,3 k €	+16.2%	824,8 k €	-5.4%	871,8 k €	+19.3%	730,8 k €	+76.9%	413,2 k €	+185%	145 k €	+38.5%	104,7 k €	+143%	43 k €	+76.8%	24,3 k €	-44.3%	43,7 k €	+29.0%	33,9 k €	-12.1%	38,6 k €	+75.7%	21,9 k €	-68.7%	70,2 k €
Other
Workforce	35,9 ETP	+11.1%	32,3 ETP	+17.5%	27,5 ETP	+21.1%	22,7 ETP		–		–		–		–		8,5 ETP		–		3,1 ETP		–		–		–		–		–		1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

Joseph Frédéric

Director · since 31 juillet 2024

Active

Pierre Sace

Director · since 31 juillet 2024

Active

Roca Casali Dominique

Director · since 31 juillet 2024 · until 19 décembre 2025

Active

Jérôme Techy

Director · since 29 mai 2020

Active

Quentin Vankerckhoven

Director · since 29 mai 2020

Active

Ended mandates

Jérôme Techy

Manager · since 09 janvier 2008

Ended

Dominique Roca Casali

Mandate

Ended

Frédéric Joseph

Mandate

Ended

Jérôme Techy

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	30/10/2025	15/07/2024	05/07/2023	26/07/2022	07/07/2021
General meeting	15/06/2026	06/10/2025	15/06/2024	15/06/2023	15/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	06/10/2025	30/10/2025	French	PDF
Abridged model	31/12/2023	15/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	15/06/2022	26/07/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	12/08/2020	25/11/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	13/06/2018	19/09/2018	French	PDF
Micro model	31/12/2016	14/06/2017	12/09/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	20/10/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	24/09/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	28/10/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	28/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	17/09/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 8 ended

Active mandates

Joseph Frédéric

Director · since 31 juillet 2024

Active

Pierre Sace

Director · since 31 juillet 2024

Active

Roca Casali Dominique

Director · since 31 juillet 2024 · until 19 décembre 2025

Active

Jérôme Techy

Director · since 29 mai 2020

Active

Quentin Vankerckhoven

Director · since 29 mai 2020

Active

Ended mandates

Jérôme Techy

Manager · since 09 janvier 2008

Ended

Dominique Roca Casali

Mandate

Ended

Frédéric Joseph

Mandate

Ended

Jérôme Techy

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring04/09/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Restructuring15/05/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates01/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office09/03/2016
SIEGE SOCIAL
PDF
Registered office12/12/2013
SIEGE SOCIAL
PDF
Mandates22/04/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,7 k €↑
2024
Annual accounts 2024-60,9 k €↓
2023
Annual accounts 2023170 k €↑
2023
Name changeSalary Solutions
2022
Annual accounts 2022101,7 k €↓
2021
Annual accounts 2021106,3 k €↑
2021
Name changeSALARY SOLUTION
2020
Annual accounts 202026,4 k €↑
2019
Annual accounts 201913,9 k €↓
2018
Annual accounts 201820,3 k €↑
2017
Annual accounts 2017-2,3 k €↓
2016
Annual accounts 201619,5 k €↑
2015
Annual accounts 201510,1 k €↓
2014
Annual accounts 201423,3 k €↑
2013
Annual accounts 2013-9,1 k €↓
2012
Annual accounts 20126,6 k €↑
2011
Annual accounts 2011-3,7 k €↓
2010
Annual accounts 2010-432 €↓
2009
Annual accounts 200922,1 k €
18/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SALARY SOLUTION

Overview

What does SALARY SOLUTION do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline