ACTIVE

OLIVIER SAMYN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62,7 k €

-53.4% YoY

Gross margin

822,9 k €

+19.0% YoY

Equity

693,1 k €

-5.0% YoY

What does OLIVIER SAMYN do?

OLIVIER SAMYN is a Private limited company incorporated in 2008. Its registered office is in Damme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.048.197

Incorporation

16/01/2008

Legal form

Private limited company

Registered office

Haringmarkt 5
8340 Damme · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	822,9 k €	+19.0%	691,3 k €	+41.2%	489,7 k €	+27.1%	385,2 k €	+18.8%	324,2 k €	+7.9%	300,4 k €	+8.9%	275,9 k €	+5.0%	262,7 k €	+176%	95,3 k €	+9.8%	86,8 k €	-29.7%	123,5 k €	+25.8%	98,1 k €	-3.2%	101,4 k €	+67.6%	60,5 k €	+24.6%	48,6 k €	+38.2%	35,1 k €	-35.8%	54,7 k €	-14.5%	63,9 k €
EBITDA	348,8 k €	+2.5%	340,4 k €	+69.7%	200,7 k €	-11.6%	226,9 k €	+19.3%	190,3 k €	-3.8%	197,8 k €	-10.2%	220,3 k €	+1.7%	216,7 k €	+134%	92,6 k €	+10.7%	83,6 k €	-0.4%	84 k €	-11.8%	95,2 k €	-4.8%	99,9 k €	+71.1%	58,4 k €	+22.9%	47,5 k €	+41.0%	33,7 k €	-36.1%	52,8 k €	-16.4%	63,1 k €
Operating result	143,3 k €	-43.3%	252,7 k €	+734%	30,3 k €	-79.9%	150,7 k €	+23.3%	122,3 k €	-21.1%	154,9 k €	-11.6%	175,2 k €	+5.8%	165,6 k €	+203%	54,7 k €	+21.9%	44,8 k €	+13.1%	39,7 k €	-29.8%	56,5 k €	-27.5%	77,9 k €	+86.4%	41,8 k €	+37.8%	30,3 k €	+41.8%	21,4 k €	-40.1%	35,7 k €	-34.5%	54,6 k €
Net result	62,7 k €	-53.4%	134,6 k €	-30.7%	194,1 k €	+119%	88,6 k €	+526%	-20,8 k €	-122%	95,3 k €	-5.0%	100,3 k €	-17.6%	121,7 k €	+367%	26,1 k €	+22.2%	21,3 k €	+14.7%	18,6 k €	-49.5%	36,8 k €	-28.8%	51,7 k €	+92.8%	26,8 k €	+28.7%	20,8 k €	+70.0%	12,3 k €	-55.1%	27,3 k €	-39.5%	45,1 k €
Balance sheet
Equity	693,1 k €	-5.0%	729,8 k €	+4.2%	700,2 k €	+22.5%	571,4 k €	+7.8%	529,8 k €	-6.9%	568,8 k €	+19.8%	474,6 k €	+26.3%	375,9 k €	+46.9%	256 k €	+11.3%	229,9 k €	+10.2%	208,6 k €	+9.8%	190 k €	+24.0%	153,2 k €	+50.9%	101,5 k €	+35.9%	74,7 k €	+38.7%	53,8 k €	+29.5%	41,6 k €	+52.4%	27,3 k €
Total assets	2,6 M €	+45.4%	1,8 M €	-8.3%	2 M €	+26.0%	1,6 M €	+12.7%	1,4 M €	-25.2%	1,8 M €	+20.2%	1,5 M €	+9.3%	1,4 M €	+13.0%	1,2 M €	+56.6%	794,7 k €	-4.7%	834,1 k €	+87.6%	444,6 k €	+55.3%	286,2 k €	+23.2%	232,4 k €	+3.2%	225,2 k €	+5.3%	213,9 k €	+5.8%	202,2 k €	+87.2%	108 k €
Cash	93,3 k €	-33.6%	140,5 k €	-8.9%	154,3 k €	+32.9%	116,1 k €	-23.2%	151,1 k €	-4.4%	158,1 k €	-4.4%	165,3 k €	+9.1%	151,6 k €	+114%	70,8 k €	-14.1%	82,4 k €	+31.6%	62,6 k €	-33.6%	94,2 k €	-21.3%	119,8 k €	+15.8%	103,4 k €	+22.8%	84,2 k €	-10.0%	93,5 k €	-10.7%	104,8 k €	+333%	24,2 k €
Debts	1,9 M €	+85.2%	1 M €	-16.0%	1,2 M €	+22.7%	975,4 k €	+21.0%	806,3 k €	-36.2%	1,3 M €	+29.4%	976,4 k €	-3.5%	1 M €	+2.4%	988,3 k €	+75.0%	564,8 k €	-9.4%	623,4 k €	+145%	254,6 k €	+91.7%	132,8 k €	+2.1%	130,1 k €	-12.5%	148,6 k €	-6.4%	158,8 k €	-0.6%	159,7 k €	+98.7%	80,4 k €
Other
Workforce	–		–		–		3,8 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

DRUMA

Director · 0834.059.547

Represented by Magali Druwel

Active

Olivier Samyn

Director

Active

Ended mandates

DRUMA

Director · 0834.059.547

Represented by Magali Druwel

Ended

Johan Hanssens

Manager · until 06 juin 2009

Ended

Johan Hanssens

Manager

Ended

Olivier Samyn

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DRUMA● Active	0834.059.547

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	22/08/2025	29/08/2024	23/08/2023	08/07/2022	06/04/2021
General meeting	27/06/2026	28/06/2025	22/06/2024	24/06/2023	25/06/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	22/08/2025	Dutch	PDF
Abridged model	31/12/2023	22/06/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	24/06/2023	23/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	08/07/2022	Dutch	PDF
Abridged model	31/12/2020	29/03/2021	06/04/2021	Dutch	PDF
Abridged model	31/12/2019	30/04/2020	11/06/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	22/06/2019	23/07/2020	Dutch	PDF
Abridged model	31/12/2018	22/06/2019	05/07/2019	Dutch	PDF
Abridged modelCorrection	31/12/2017	23/06/2018	23/07/2020	Dutch	PDF
Abridged model	31/12/2017	23/06/2018	28/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	24/03/2015	25/03/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	22/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	23/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	31/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

DRUMA

Director · 0834.059.547

Represented by Magali Druwel

Active

Olivier Samyn

Director

Active

Ended mandates

DRUMA

Director · 0834.059.547

Represented by Magali Druwel

Ended

Johan Hanssens

Manager · until 06 juin 2009

Ended

Johan Hanssens

Manager

Ended

Olivier Samyn

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office14/08/2023
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring09/08/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/05/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates04/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/06/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/11/2011
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates23/07/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,7 k €↓
2024
Annual accounts 2024134,6 k €↓
2024
Name changeOLIVIER SAMYN
2023
Annual accounts 2023194,1 k €↑
2022
Annual accounts 202288,6 k €↑
2021
Annual accounts 2021-20,8 k €↓
2021
Name changeSamyn Olivier
2020
Annual accounts 202095,3 k €↓
2019
Annual accounts 2019100,3 k €↓
2018
Annual accounts 2018121,7 k €↑
2017
Annual accounts 201726,1 k €↑
2016
Annual accounts 201621,3 k €↑
2015
Annual accounts 201518,6 k €↓
2014
Annual accounts 201436,8 k €↓
2013
Annual accounts 201351,7 k €↑
2012
Annual accounts 201226,8 k €↑
2011
Annual accounts 201120,8 k €↑
2010
Annual accounts 201012,3 k €↓
2009
Annual accounts 200927,3 k €↓
2008
Annual accounts 200845,1 k €
16/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OLIVIER SAMYN

Overview

What does OLIVIER SAMYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline