ACTIVE

SITCOM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

88,2 k €

+8.5% YoY

Gross margin

158,6 k €

+2.5% YoY

Equity

309,7 k €

+23.6% YoY

What does SITCOM do?

SITCOM is a Private limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.067.696

Incorporation

21/01/2008

Legal form

Private limited company

Registered office

Diestsesteenweg 113
3010 Leuven · FlandreSee on map

Latest accounts

30/06/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 46500Wholesale of information and communication equipment 46510Wholesale of computers, computer peripheral equipment and software 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	158,6 k €	+2.5%	154,8 k €	+14.9%	134,8 k €	+43.7%	93,8 k €	+14.0%	82,3 k €	+41.7%	58,1 k €	-41.2%	98,7 k €	+10.6%	89,3 k €	-23.0%	116,0 k €	+21.4%	95,5 k €	-0.1%	95,6 k €	-19.1%	118,2 k €	-4.2%	123,4 k €	+7.2%	115,1 k €	-12.0%	130,8 k €	+5.3%	124,2 k €
EBITDA	154,5 k €	+2.6%	150,7 k €	+15.1%	130,9 k €	+47.9%	88,5 k €	+7.8%	82,1 k €	+49.5%	54,9 k €	-42.6%	95,6 k €	+10.9%	86,3 k €	-23.7%	113,0 k €	+22.1%	92,6 k €	-0.0%	92,6 k €	-19.6%	115,3 k €	-4.4%	120,5 k €	+7.3%	112,3 k €	-10.9%	126,1 k €	+48.1%	85,1 k €
Operating result	123,2 k €	+5.2%	117,0 k €	+28.0%	91,4 k €	+88.0%	48,6 k €	+7.9%	45,1 k €	+107%	21,8 k €	-65.0%	62,4 k €	+14.3%	54,6 k €	-33.0%	81,4 k €	+33.2%	61,1 k €	-4.0%	63,7 k €	-27.0%	87,3 k €	-11.7%	98,8 k €	+9.5%	90,2 k €	-13.4%	104,2 k €	+42.8%	73,0 k €
Net result	88,2 k €	+8.5%	81,3 k €	+29.4%	62,8 k €	+83.6%	34,2 k €	+17.2%	29,2 k €	+179%	10,5 k €	-68.8%	33,6 k €	+29.3%	26,0 k €	-36.6%	41,0 k €	+23.0%	33,3 k €	-7.4%	35,9 k €	-33.7%	54,2 k €	-7.3%	58,4 k €	+10.4%	52,9 k €	-5.0%	55,7 k €	+22.4%	45,5 k €
Balance sheet
Equity	309,7 k €	+23.6%	250,6 k €	+28.6%	194,9 k €	+17.6%	165,7 k €	-39.8%	275,4 k €	+11.9%	246,3 k €	-26.4%	334,8 k €	+11.1%	301,2 k €	+9.4%	275,3 k €	+17.5%	234,3 k €	+16.6%	201,0 k €	+13.1%	177,7 k €	+42.0%	125,1 k €	+83.2%	68,3 k €	+302%	17,0 k €	-69.8%	56,3 k €
Total assets	366,5 k €	+20.3%	304,6 k €	-18.2%	372,3 k €	+3.9%	358,4 k €	-12.9%	411,6 k €	+13.1%	364,0 k €	-36.5%	573,5 k €	+3.5%	554,1 k €	+1.2%	547,3 k €	+4.4%	524,0 k €	+3.2%	507,7 k €	-2.8%	522,4 k €	+9.1%	479,0 k €	+4.9%	456,6 k €	-12.1%	519,2 k €	+8.7%	477,7 k €
Cash	169,0 k €	+53.3%	110,2 k €	-28.4%	153,8 k €	+75.9%	87,5 k €	-19.1%	108,1 k €	+7.0%	101,0 k €	-63.4%	276,0 k €	+22.8%	224,7 k €	+43.2%	157,0 k €	+26.8%	123,8 k €	+29.8%	95,3 k €	+7.7%	88,5 k €	+79.0%	49,5 k €	+20.8%	41,0 k €	-53.1%	87,4 k €	+28.9%	67,8 k €
Debts	52,1 k €	+5.7%	49,3 k €	-68.5%	156,6 k €	-12.4%	178,8 k €	+49.2%	119,8 k €	+1.8%	117,7 k €	-50.7%	238,7 k €	-5.6%	252,8 k €	-7.1%	272,1 k €	-6.1%	289,8 k €	-5.5%	306,7 k €	-11.0%	344,7 k €	-2.6%	353,9 k €	-8.9%	388,3 k €	-22.7%	502,2 k €	+19.2%	421,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Frederik Willaert

Director · since 21 août 2008

Active

Ended mandates

Frederik Willaert

Director

Ended

Frederik Willaert

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/12/2025	28/01/2025	25/01/2024	25/01/2023	11/12/2021	18/12/2020
General meeting	17/10/2025	18/10/2024	20/10/2023	21/10/2022	15/10/2021	16/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	17/10/2025	28/12/2025	Dutch	PDF
Micro model	30/06/2024	18/10/2024	28/01/2025	Dutch	PDF
Micro model	30/06/2023	20/10/2023	25/01/2024	Dutch	PDF
Micro model	30/06/2022	21/10/2022	25/01/2023	Dutch	PDF
Micro model	30/06/2021	15/10/2021	11/12/2021	Dutch	PDF
Micro model	30/06/2020	16/10/2020	18/12/2020	Dutch	PDF
Micro model	30/06/2019	18/10/2019	28/11/2019	Dutch	PDF
Micro model	30/06/2018	19/10/2018	17/12/2018	Dutch	PDF
Micro model	30/06/2017	20/10/2017	30/11/2017	Dutch	PDF
Abridged model	30/06/2016	21/10/2016	22/11/2016	Dutch	PDF
Abridged model	30/06/2015	16/10/2015	10/12/2015	Dutch	PDF
Abridged model	30/06/2014	17/10/2014	15/12/2014	Dutch	PDF
Abridged model	30/06/2013	18/10/2013	13/02/2014	Dutch	PDF
Abridged model	30/06/2012	19/10/2012	25/02/2013	Dutch	PDF
Abridged model	30/06/2011	21/10/2011	28/12/2011	Dutch	PDF
Abridged model	30/06/2010	15/10/2010	28/12/2010	Dutch	PDF
Abridged model	30/06/2009	16/10/2009	22/12/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Frederik Willaert

Director · since 21 août 2008

Active

Ended mandates

Frederik Willaert

Director

Ended

Frederik Willaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/11/2018
KAPITAAL - AANDELEN
PDF
Capital / shares03/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/03/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other30/01/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,2 k €↑
2024
Annual accounts 202481,3 k €↑
2023
Annual accounts 202362,8 k €↑
2022
Annual accounts 202234,2 k €↑
2020
Annual accounts 202029,2 k €↑
2019
Annual accounts 201910,5 k €↓
2018
Annual accounts 201833,6 k €↑
2017
Annual accounts 201726,0 k €↓
2016
Annual accounts 201641,0 k €↑
2015
Annual accounts 201533,3 k €↓
2014
Annual accounts 201435,9 k €↓
2013
Annual accounts 201354,2 k €↓
2012
Annual accounts 201258,4 k €↑
2011
Annual accounts 201152,9 k €↓
2010
Annual accounts 201055,7 k €↑
2009
Annual accounts 200945,5 k €
21/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SITCOM

Overview

What does SITCOM do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline