ACTIVE

PATRI M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

56,4 k €

+15.4% YoY

Gross margin

114,8 k €

+10.2% YoY

Equity

327,7 k €

+2.0% YoY

What does PATRI M do?

PATRI M is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Neupré.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.106.003

Incorporation

22/01/2008

Legal form

Private limited company

Registered office

Avenue des Frênes(N) 18
4121 Neupré · WallonieSee on map

Contributed capital

51 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	114,8 k €	+10.2%	104,2 k €	-3.5%	108 k €	-35.3%	167 k €	+27.3%	131,2 k €	+28.5%	102,1 k €	-1.2%	103,3 k €	+4.7%	98,7 k €	+10.3%	89,5 k €	+32.6%	67,5 k €	-3.0%	69,6 k €	-1.6%	70,7 k €	-3.2%	73,1 k €	-0.7%	73,5 k €	+3.7%	70,9 k €	+19.1%	59,5 k €	+5.5%	56,4 k €	+191%	19,4 k €
EBITDA	114,5 k €	+9.9%	104,2 k €	-1.6%	105,9 k €	-33.1%	158,4 k €	+861%	-20,8 k €	-122%	96,4 k €	-3.4%	99,7 k €	+5.1%	94,9 k €	+11.3%	85,2 k €	+30.6%	65,3 k €	+0.8%	64,8 k €	-5.5%	68,5 k €	-3.3%	70,9 k €	-0.9%	71,5 k €	+3.7%	69 k €	+19.6%	57,7 k €	+5.7%	54,5 k €	+181%	19,4 k €
Operating result	87,2 k €	+13.4%	76,9 k €	-1.9%	78,4 k €	-39.3%	129,1 k €	+324%	-57,6 k €	-230%	44,3 k €	-0.8%	44,7 k €	+11.3%	40,1 k €	+23.1%	32,6 k €	-4.2%	34 k €	+2.2%	33,3 k €	-9.6%	36,8 k €	-5.9%	39,1 k €	-5.5%	41,3 k €	+2.1%	40,5 k €	+38.2%	29,3 k €	-5.9%	31,1 k €	+434%	-9,3 k €
Net result	56,4 k €	+15.4%	48,9 k €	-7.9%	53,1 k €	-46.9%	100,1 k €	+241%	-70,8 k €	-371%	26,2 k €	+21.4%	21,6 k €	+19.0%	18,1 k €	+35.0%	13,4 k €	+1.4%	13,2 k €	+18.9%	11,1 k €	-19.8%	13,9 k €	-2.7%	14,3 k €	-2.1%	14,6 k €	-17.7%	17,7 k €	+122%	8 k €	-11.5%	9 k €	+134%	-26,5 k €
Balance sheet
Equity	327,7 k €	+2.0%	321,3 k €	+17.9%	272,4 k €	+24.2%	219,3 k €	+83.9%	119,3 k €	-37.3%	190,1 k €	+16.0%	163,9 k €	+15.1%	142,4 k €	+14.6%	124,2 k €	+12.1%	110,8 k €	+13.6%	97,6 k €	+12.9%	86,5 k €	+19.1%	72,6 k €	-1.6%	73,7 k €	+24.6%	59,2 k €	+42.6%	41,5 k €	+23.7%	33,5 k €	+36.6%	24,5 k €
Total assets	454,3 k €	+10.4%	411,6 k €	+1.2%	406,7 k €	+6.1%	383,4 k €	-8.2%	417,4 k €	-27.3%	574 k €	+21.2%	473,8 k €	-6.3%	505,4 k €	-6.8%	542 k €	+36.6%	396,7 k €	-3.1%	409,4 k €	-6.9%	439,6 k €	-8.4%	479,8 k €	-9.1%	528,1 k €	-4.0%	549,8 k €	-2.6%	564,4 k €	+7.7%	523,8 k €	-8.6%	572,9 k €
Cash	60,6 k €	+123%	27,2 k €	-59.2%	66,7 k €	-41.8%	114,6 k €	+282%	30 k €	+499%	5 k €	-84.9%	33,3 k €	+220%	10,4 k €	-21.4%	13,2 k €	-50.7%	26,9 k €	+312%	6,5 k €	+71.5%	3,8 k €	+14.0%	3,3 k €	-91.6%	39,8 k €	+40.2%	28,4 k €	+14.6%	24,8 k €	+137%	10,5 k €	-59.9%	26 k €
Debts	126,6 k €	+40.2%	90,3 k €	-32.8%	134,3 k €	-18.1%	164 k €	-45.0%	298,2 k €	-22.3%	383,9 k €	+23.9%	309,9 k €	-14.7%	363,1 k €	-13.1%	417,8 k €	+46.1%	285,9 k €	-8.3%	311,8 k €	-11.7%	353,2 k €	-13.3%	407,2 k €	-10.4%	454,3 k €	-7.4%	490,6 k €	-6.2%	522,9 k €	+6.7%	490,3 k €	-10.6%	548,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

NATHALIE WEICKMANN

Director

Active

Ended mandates

Nathalie WEICKMANN

Manager · since 22 janvier 2008

Ended

Victor WEICKMANN

Associate · since 22 janvier 2008

Ended

Nathalie WEICKMANN

Manager

Ended

Victor WEICKMANN

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
A à Z Organisation● Active	0460.577.477
UNITE TVA XERES● Active	0898.727.269

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	28/08/2025	12/07/2024	30/08/2023	30/08/2022	30/08/2021
General meeting	26/06/2026	25/08/2025	13/06/2024	30/06/2023	04/07/2022	24/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	25/08/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	13/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	04/07/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	24/08/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	07/09/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	15/04/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	04/07/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	25/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

NATHALIE WEICKMANN

Director

Active

Ended mandates

Nathalie WEICKMANN

Manager · since 22 janvier 2008

Ended

Victor WEICKMANN

Associate · since 22 janvier 2008

Ended

Nathalie WEICKMANN

Manager

Ended

Victor WEICKMANN

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office30/10/2014
SIEGE SOCIAL
PDF
Other31/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202556,4 k €↑
2024
Annual accounts 202448,9 k €↓
2023
Annual accounts 202353,1 k €↓
2022
Annual accounts 2022100,1 k €↑
2021
Annual accounts 2021-70,8 k €↓
2020
Annual accounts 202026,2 k €↑
2019
Annual accounts 201921,6 k €↑
2018
Annual accounts 201818,1 k €↑
2017
Annual accounts 201713,4 k €↑
2016
Annual accounts 201613,2 k €↑
2015
Annual accounts 201511,1 k €↓
2014
Annual accounts 201413,9 k €↓
2013
Annual accounts 201314,3 k €↓
2012
Annual accounts 201214,6 k €↓
2011
Annual accounts 201117,7 k €↑
2010
Annual accounts 20108 k €↓
2009
Annual accounts 20099 k €↑
2008
Annual accounts 2008-26,5 k €
22/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRI M

Overview

What does PATRI M do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline