ACTIVE

D.S.T.

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

5 k €

-65.0% YoY

Gross margin

481,7 k €

+13.2% YoY

Equity

216,4 k €

+2.4% YoY

What does D.S.T. do?

D.S.T. is a Private company with limited liability incorporated in 2008. Its registered office is in Rebecq.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.117.285

Incorporation

22/01/2008

Legal form

Private company with limited liability

Registered office

Chaussée de la Genette 20
1430 Rebecq · WallonieSee on map

Contributed capital

13 250,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	481,7 k €	+13.2%	425,3 k €	+4.6%	406,8 k €	+39.0%	292,6 k €	+11.5%	262,3 k €	-4.3%	274,1 k €	-18.4%	336 k €	+50.5%	223,3 k €	+103%	109,8 k €	+132%	47,4 k €	-21.9%	60,6 k €	-6.0%	64,5 k €	+64.8%	39,2 k €	+0.8%	38,9 k €	+140%	16,2 k €	-23.0%	21,1 k €	-22.4%	27,1 k €
EBITDA	84,2 k €	+16.8%	72 k €	-14.3%	84,1 k €	+228%	25,6 k €	-53.5%	55,1 k €	-13.8%	63,9 k €	-59.2%	156,6 k €	+58.6%	98,7 k €	+235%	29,4 k €	+344%	6,6 k €	-70.1%	22,2 k €	-33.6%	33,4 k €	+2.2%	32,7 k €	-11.6%	37 k €	+135%	15,8 k €	-23.1%	20,5 k €	-13.9%	23,8 k €
Operating result	23,4 k €	-31.5%	34,1 k €	-36.0%	53,3 k €	+503%	8,8 k €	-78.3%	40,7 k €	-12.0%	46,3 k €	-64.6%	130,8 k €	+123%	58,6 k €	+132%	25,2 k €	+435%	4,7 k €	-76.5%	20,1 k €	-5.5%	21,3 k €	+0.6%	21,1 k €	-0.1%	21,2 k €	+144%	8,7 k €	-35.1%	13,4 k €	+16.6%	11,5 k €
Net result	5 k €	-65.0%	14,4 k €	-50.8%	29,2 k €	+549%	4,5 k €	-85.2%	30,5 k €	-10.5%	34 k €	-61.2%	87,7 k €	+76.1%	49,8 k €	+135%	21,2 k €	+122%	9,6 k €	-59.3%	23,5 k €	+28.9%	18,2 k €	+7.5%	17 k €	+7.4%	15,8 k €	+125%	7 k €	-26.6%	9,6 k €	+41.2%	6,8 k €
Balance sheet
Equity	216,4 k €	+2.4%	211,4 k €	+7.3%	197 k €	+17.4%	167,8 k €	+2.8%	163,3 k €	+24.8%	130,8 k €	+38.6%	94,4 k €	+23.0%	76,7 k €	+120%	34,9 k €	-38.8%	57 k €	-45.2%	104,1 k €	+29.2%	80,6 k €	+29.2%	62,4 k €	+37.4%	45,4 k €	+53.4%	29,6 k €	+31.2%	22,6 k €	+73.8%	13 k €
Total assets	720,6 k €	+16.6%	618,3 k €	+39.7%	442,7 k €	+84.4%	240 k €	+10.0%	218,1 k €	-10.4%	243,4 k €	-27.7%	336,4 k €	+75.3%	192 k €	+73.9%	110,4 k €	-15.4%	130,5 k €	+0.9%	129,3 k €	+14.6%	112,8 k €	+7.3%	105,1 k €	+2.1%	102,9 k €	+78.7%	57,6 k €	+22.2%	47,1 k €	+24.0%	38 k €
Cash	52,1 k €	+4.3%	49,9 k €	-68.8%	159,7 k €	+261%	44,2 k €	-21.6%	56,4 k €	-18.1%	68,8 k €	-32.8%	102,5 k €	+3035%	3,3 k €	+775%	373,6 €	-96.1%	9,5 k €	-50.2%	19,1 k €	+143%	7,8 k €	-73.9%	30 k €	+107%	14,5 k €	+127748%	11,3 €	-99.6%	2,6 k €	+33950%	7,6 €
Debts	504,2 k €	+23.9%	406,9 k €	+65.6%	245,7 k €	+240%	72,3 k €	+31.7%	54,9 k €	-51.3%	112,6 k €	-53.5%	242,1 k €	+110%	115,3 k €	+52.7%	75,5 k €	+2.7%	73,5 k €	+191%	25,2 k €	-21.7%	32,2 k €	-24.6%	42,7 k €	-25.7%	57,5 k €	+106%	28 k €	+14.0%	24,5 k €	-1.9%	25 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+800%	0,1 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

SORIN DUMITRAS

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	14/04/2025	20/03/2024	25/03/2023	28/03/2022	23/04/2021
General meeting	04/02/2026	05/02/2025	07/02/2024	01/02/2023	02/02/2022	03/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	04/02/2026	30/04/2026	French	PDF
Micro model	30/09/2024	05/02/2025	14/04/2025	French	PDF
Micro model	30/09/2023	07/02/2024	20/03/2024	French	PDF
Micro model	30/09/2022	01/02/2023	25/03/2023	French	PDF
Micro model	30/09/2021	02/02/2022	28/03/2022	French	PDF
Micro model	30/09/2020	03/02/2021	23/04/2021	French	PDF
Micro model	30/09/2019	05/02/2020	18/03/2020	French	PDF
Micro model	30/09/2018	06/02/2019	28/03/2019	French	PDF
Micro model	30/09/2017	07/02/2018	13/03/2018	French	PDF
Abridged model	30/09/2016	01/02/2017	15/03/2017	French	PDF
Abridged model	30/09/2015	03/02/2016	18/02/2016	French	PDF
Abridged model	30/09/2014	04/02/2015	11/03/2015	French	PDF
Abridged model	30/09/2013	05/02/2014	19/03/2014	French	PDF
Abridged model	30/09/2012	06/02/2013	19/03/2013	French	PDF
Abridged model	30/09/2011	01/02/2012	13/03/2012	French	PDF
Abridged model	30/09/2010	02/02/2011	24/03/2011	French	PDF
Abridged model	30/09/2009	03/02/2010	09/03/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active

Active mandates

SORIN DUMITRAS

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/01/2014
SIEGE SOCIAL
PDF
Mandates30/12/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates05/03/2008
DEMISSIONS, NOMINATIONS
PDF
Other24/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255 k €↓
2024
Annual accounts 202414,4 k €↓
2023
Annual accounts 202329,2 k €↑
2022
Annual accounts 20224,5 k €↓
2021
Annual accounts 202130,5 k €↓
2020
Annual accounts 202034 k €↓
2019
Annual accounts 201987,7 k €↑
2018
Annual accounts 201849,8 k €↑
2017
Annual accounts 201721,2 k €↑
2016
Annual accounts 20169,6 k €↓
2015
Annual accounts 201523,5 k €↑
2014
Annual accounts 201418,2 k €↑
2013
Annual accounts 201317 k €↑
2012
Annual accounts 201215,8 k €↑
2011
Annual accounts 20117 k €↓
2010
Annual accounts 20109,6 k €↑
2009
Annual accounts 20096,8 k €
22/01/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.S.T.

Overview

What does D.S.T. do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline