ACTIVE

De Cuyper - Van Roy

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
77,8 k €
-13.9% YoY
Gross margin
129 k €
-14.9% YoY
Equity
275,8 k €
-14.0% YoY

What does De Cuyper - Van Roy do?

De Cuyper - Van Roy is a Private limited company incorporated in 2008. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Brasschaat.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.127.381
Incorporation
22/01/2008
Legal form
Private limited company
Registered office
Neervelden 58
2930 Brasschaat · FlandreSee on map
Latest accounts
31/12/2025
Activities (NACE)
43221Plumbing, heat and air-conditioning installation· main43221Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin129 k €151,7 k €184,6 k €73,7 k €125 k €118,3 k €124,4 k €65,1 k €26,4 k €77,9 k €52,7 k €41,4 k €89,5 k €146 k €44,3 k €73,3 k €
EBITDA126 k €125,7 k €169,1 k €24,8 k €47,2 k €47,9 k €82,4 k €58,6 k €18,8 k €50,9 k €13,3 k €13,7 k €63,9 k €128,3 k €43,1 k €71,9 k €
Operating result107 k €127,3 k €147,5 k €15,6 k €38,8 k €30 k €64,6 k €35,5 k €-700,2 €28,5 k €-2,4 k €-173,4 €56,5 k €124,8 k €37,9 k €65,8 k €
Net result77,8 k €90,3 k €105,8 k €12,8 k €32,7 k €26,4 k €50,8 k €29 k €802,7 €17,2 k €2,4 k €30,9 k €50,5 k €92,9 k €31,7 k €48,9 k €
Balance sheet
Equity275,8 k €320,8 k €257,9 k €262 k €249,2 k €233,7 k €207,3 k €199,3 k €171,9 k €171,1 k €153,9 k €192,6 k €161,7 k €126,1 k €53,3 k €38,6 k €
Total assets438,6 k €380,8 k €419,1 k €312,2 k €280,6 k €265,4 k €277 k €266,7 k €224,4 k €247,5 k €243,2 k €304 k €271,4 k €257,8 k €119,8 k €165,6 k €
Cash280 k €235,2 k €280,4 k €–135,2 k €150,4 k €94,3 k €98,8 k €118,8 k €107 k €125,2 k €172,5 k €189,4 k €130,8 k €79,5 k €41,7 k €
Debts162,3 k €59,7 k €160,8 k €49,8 k €30,9 k €31,1 k €69,3 k €66,9 k €52,1 k €75,6 k €88,5 k €109,1 k €109,8 k €131,3 k €66,6 k €127,1 k €
Other
Workforce–0,5 ETP0,9 ETP–––––––1,0 ETP0,8 ETP0,6 ETP0,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Bart De Cuyper

Director

Active
Philippe Van Roy

Director

Active

Ended mandates

Bart De Cuyper

Mandate

Ended
Bart De Cuyper

Manager

Ended
Philippe Roger Van Roy

Director

Ended
Philippe Roger Van Roy

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Van Roy Projects● Active
0683.819.514
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202629/08/202531/07/202429/08/202330/08/202227/08/2021
General meeting30/06/202630/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202630/06/2026DutchPDF
Abridged model31/12/202430/06/202529/08/2025DutchPDF
Abridged model31/12/202330/06/202431/07/2024DutchPDF
Micro model31/12/202230/06/202329/08/2023DutchPDF
Micro model31/12/202130/06/202230/08/2022DutchPDF
Micro model31/12/202030/06/202127/08/2021DutchPDF
Micro model31/12/201930/06/202030/07/2020DutchPDF
Micro model31/12/201830/06/201927/08/2019DutchPDF
Micro model31/12/201729/06/201829/06/2018DutchPDF
Micro model31/12/201630/06/201720/07/2017DutchPDF
Abridged model31/12/201530/06/201629/08/2016DutchPDF
Abridged model31/12/201430/06/201507/10/2015DutchPDF
Abridged model31/12/201329/08/201430/09/2014DutchPDF
Abridged model31/12/201230/08/201330/09/2013DutchPDF
Abridged model31/12/201108/10/201206/11/2012DutchPDF
Abridged model31/12/201007/11/201105/12/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Bart De Cuyper

Director

Active
Philippe Van Roy

Director

Active

Ended mandates

Bart De Cuyper

Mandate

Ended
Bart De Cuyper

Manager

Ended
Philippe Roger Van Roy

Director

Ended
Philippe Roger Van Roy

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/07/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/09/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/01/2011
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other31/01/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202577,8 k €↓
  2. 2024
    Annual accounts 202490,3 k €↓
  3. 2023
    Annual accounts 2023105,8 k €↑
  4. 2022
    Annual accounts 202212,8 k €↓
  5. 2021
    Annual accounts 202132,7 k €↑
  6. 2020
    Annual accounts 202026,4 k €↓
  7. 2019
    Annual accounts 201950,8 k €↑
  8. 2018
    Annual accounts 201829 k €↑
  9. 2017
    Annual accounts 2017802,7 €↓
  10. 2016
    Annual accounts 201617,2 k €↑
  11. 2015
    Annual accounts 20152,4 k €↓
  12. 2014
    Annual accounts 201430,9 k €↓
  13. 2013
    Annual accounts 201350,5 k €↓
  14. 2012
    Annual accounts 201292,9 k €↑
  15. 2011
    Annual accounts 201131,7 k €↓
  16. 2010
    Annual accounts 201048,9 k €
  17. 22/01/2008
    IncorporationPrivate limited company