ACTIVE

The WOW Factory

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

73,6 k €

-26.1% YoY

Gross margin

175 k €

-20.8% YoY

Equity

425,7 k €

+2.2% YoY

What does The WOW Factory do?

The WOW Factory is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Zoutleeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.153.216

Incorporation

23/01/2008

Legal form

Private limited company

Registered office

Grote Steenweg 66
3440 Zoutleeuw · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 41001Construction of buildings 41201Construction of residential and non-residential buildings 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+6

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	175 k €	-20.8%	221 k €	+21.7%	181,6 k €	+79.1%	101,4 k €	-8.0%	110,2 k €	-36.2%	172,9 k €	+34.9%	128,2 k €	-39.8%	213,1 k €	+5.3%	202,3 k €	+2.7%	196,9 k €	+13.6%	173,4 k €	+131%	74,9 k €	+53.2%	48,9 k €	-51.9%	101,6 k €	-11.1%	114,3 k €	+45.7%	78,5 k €
EBITDA	170,9 k €	-15.1%	201,2 k €	+11.5%	180,4 k €	+83.4%	98,3 k €	-9.2%	108,3 k €	-2.7%	111,3 k €	+58.0%	70,5 k €	-52.9%	149,5 k €	+6.9%	139,8 k €	+5.5%	132,5 k €	+11.7%	118,6 k €	+209%	38,4 k €	-20.9%	48,5 k €	-52.0%	101,2 k €	-11.2%	114 k €	+45.9%	78,1 k €
Operating result	123,3 k €	-23.2%	160,6 k €	+11.2%	144,5 k €	+121%	65,5 k €	-15.7%	77,7 k €	-9.3%	85,7 k €	+97.0%	43,5 k €	-64.2%	121,5 k €	+5.8%	114,9 k €	-5.2%	121,2 k €	+188%	42 k €	+28.1%	32,8 k €	-23.1%	42,7 k €	-56.1%	97,1 k €	-12.8%	111,3 k €	+121%	50,4 k €
Net result	73,6 k €	-26.1%	99,7 k €	+11.8%	89,2 k €	+136%	37,8 k €	-21.0%	47,9 k €	-4.8%	50,3 k €	+150%	20,1 k €	-68.9%	64,7 k €	+7.1%	60,4 k €	+1.9%	59,3 k €	+381%	12,3 k €	-7.7%	13,3 k €	-17.7%	16,2 k €	-68.9%	52,1 k €	-25.0%	69,5 k €	+98.8%	35 k €
Balance sheet
Equity	425,7 k €	+2.2%	416,4 k €	-7.8%	451,6 k €	+24.6%	362,4 k €	+11.6%	324,6 k €	+10.4%	294,2 k €	-16.4%	351,9 k €	+6.1%	331,8 k €	+24.2%	267,1 k €	+29.2%	206,7 k €	+424%	39,4 k €	-74.9%	157,1 k €	+9.3%	143,8 k €	+12.7%	127,6 k €	+15.2%	110,7 k €	+169%	41,2 k €
Total assets	796,9 k €	-5.3%	841,2 k €	-0.1%	841,9 k €	+1.7%	828 k €	-1.0%	836,7 k €	+4.6%	800,1 k €	-8.4%	873,4 k €	-0.6%	878,9 k €	+9.0%	806,4 k €	+3.3%	780,4 k €	+7.6%	725,2 k €	+119%	330,8 k €	-11.8%	375 k €	+26.5%	296,4 k €	+6.8%	277,5 k €	+27.2%	218,2 k €
Cash	67,5 k €	-28.6%	94,6 k €	+7.1%	88,4 k €	-10.1%	98,3 k €	-11.4%	111 k €	+69.3%	65,6 k €	-23.6%	85,8 k €	-19.8%	107 k €	-18.2%	130,8 k €	+36.1%	96,1 k €	+9.2%	88 k €	-20.2%	110,3 k €	-36.2%	172,7 k €	+106%	84 k €	-18.9%	103,5 k €	+156%	40,4 k €
Debts	371,2 k €	-12.6%	424,8 k €	+8.8%	390,4 k €	-16.2%	465,6 k €	-9.1%	512 k €	+2.1%	501,7 k €	-3.3%	518,5 k €	-5.2%	547,2 k €	+1.6%	538,5 k €	-5.8%	571,6 k €	-16.7%	685,8 k €	+295%	173,7 k €	-3.5%	180 k €	+6.6%	168,9 k €	+1.3%	166,8 k €	-5.8%	177 k €
Other
Workforce	–		–		–		–		–		1,0 ETP	-9.1%	1,1 ETP	-15.4%	1,3 ETP	0.0%	1,3 ETP	+8.3%	1,2 ETP	0.0%	1,2 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Lieve Vandenpanhuyzen

Director

Active

Sébastien De Beck

Director

Active

Ended mandates

CLAUDE DE BECK

Director · since 01 décembre 2008

Ended

CLAUDE DE BECK

Manager · since 01 décembre 2008

Ended

Lieve VANDENPANHUYZEN

Director · since 01 décembre 2008

Ended

LIEVE VANDENPANHUYZEN

Manager · since 01 décembre 2008

Ended

At this address

Other companies at this address

Company	CBE no.
Safepoint● Active	0743.942.686

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	14/07/2025	30/08/2024	27/07/2023	27/07/2022	26/07/2021
General meeting	03/06/2026	25/06/2025	27/08/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	02/07/2026	Dutch	PDF
Micro model	31/12/2024	25/06/2025	14/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/08/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	07/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	27/07/2022	Dutch	PDF
Abridged model	31/12/2020	02/06/2021	26/07/2021	French	PDF
Abridged model	31/12/2019	31/07/2020	14/08/2020	Dutch	PDF
Abridged model	31/12/2018	05/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	30/07/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	26/03/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	27/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Lieve Vandenpanhuyzen

Director

Active

Sébastien De Beck

Director

Active

Ended mandates

CLAUDE DE BECK

Director · since 01 décembre 2008

Ended

CLAUDE DE BECK

Manager · since 01 décembre 2008

Ended

Lieve VANDENPANHUYZEN

Director · since 01 décembre 2008

Ended

LIEVE VANDENPANHUYZEN

Manager · since 01 décembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/01/2026
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring03/11/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates23/12/2021
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/12/2021
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares30/07/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Capital / shares15/05/2014
AUGMENTATION DU CAPITAL - MODIFICATION DES STATUTS ET DE
PDF
Other02/01/2009
Mod 2.1
PDF
Other01/02/2008
CONSTITUTION SPRL — NOMINATION(S
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,6 k €↓
2025
Name changeThe WOW Factory
2024
Annual accounts 202499,7 k €↑
2023
Annual accounts 202389,2 k €↑
2022
Annual accounts 202237,8 k €↓
2021
Annual accounts 202147,9 k €↓
2018
Annual accounts 201850,3 k €↑
2017
Annual accounts 201720,1 k €↓
2016
Annual accounts 201664,7 k €↑
2015
Annual accounts 201560,4 k €↑
2014
Annual accounts 201459,3 k €↑
2013
Annual accounts 201312,3 k €↓
2012
Annual accounts 201213,3 k €↓
2011
Annual accounts 201116,2 k €↓
2010
Annual accounts 201052,1 k €↓
2009
Annual accounts 200969,5 k €↑
2008
Annual accounts 200835 k €
23/01/2008
IncorporationPrivate limited company
2008
Name changeCSD Solutions

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

The WOW Factory

Overview

What does The WOW Factory do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline