ACTIVE

SMC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

39,2 k €

+76.5% YoY

Gross margin

101,7 k €

+17.3% YoY

Equity

276 k €

+16.5% YoY

What does SMC do?

SMC is a Private company with limited liability incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Kapellen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.182.415

Incorporation

24/01/2008

Legal form

Private company with limited liability

Registered office

Kazerneweg 69
2950 Kapellen · FlandreSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	101,7 k €	+17.3%	86,7 k €	-21.9%	110,9 k €	+0.0%	110,9 k €	+19.1%	93,1 k €	-18.6%	114,4 k €	+1.0%	113,2 k €	-4.5%	118,6 k €	+38.0%	85,9 k €	+3.0%	83,4 k €	-5.9%	88,6 k €	+15.0%	77 k €	+11.6%	69 k €	-31.3%	100,5 k €
EBITDA	100,2 k €	+27.0%	78,9 k €	-7.6%	85,3 k €	+63.5%	52,2 k €	+84.3%	28,3 k €	-37.5%	45,3 k €	+8.8%	41,6 k €	-13.6%	48,2 k €	+18.0%	40,8 k €	-41.6%	69,9 k €	+14.5%	61 k €	-9.5%	67,4 k €	+26.4%	53,3 k €	-39.3%	87,7 k €
Operating result	67,6 k €	+46.4%	46,2 k €	-20.1%	57,8 k €	+59.0%	36,4 k €	+138%	15,3 k €	-52.7%	32,3 k €	+42.8%	22,7 k €	-35.0%	34,8 k €	+21.4%	28,7 k €	-50.3%	57,7 k €	+20.7%	47,8 k €	-12.2%	54,5 k €	+31.5%	41,4 k €	-48.8%	80,9 k €
Net result	39,2 k €	+76.5%	22,2 k €	-26.5%	30,2 k €	+55.2%	19,5 k €	+3410%	-588 €	-105%	12 k €	+289%	3,1 k €	-70.8%	10,6 k €	+77.3%	6 k €	-65.1%	17,2 k €	-3.6%	17,8 k €	-19.3%	22 k €	+44.3%	15,3 k €	-60.0%	38,2 k €
Balance sheet
Equity	276 k €	+16.5%	236,9 k €	+10.3%	214,7 k €	+16.4%	184,5 k €	+7.6%	171,4 k €	-0.3%	172 k €	+7.5%	160 k €	+2.0%	156,9 k €	+7.3%	146,3 k €	+4.3%	140,3 k €	+13.9%	123,1 k €	+39.9%	88 k €	+33.4%	65,9 k €	+30.2%	50,7 k €
Total assets	495,3 k €	+2.0%	485,8 k €	-4.8%	510,4 k €	+19.5%	427,1 k €	-3.9%	444,6 k €	-4.0%	463,3 k €	-2.6%	475,4 k €	-1.4%	482,3 k €	-0.2%	483,5 k €	-1.8%	492,2 k €	+1.0%	487,1 k €	-1.8%	496 k €	+7.5%	461,4 k €	+67.5%	275,5 k €
Cash	13,9 k €	+432%	2,6 k €	-95.1%	53,2 k €	+191%	18,3 k €	+18.4%	15,5 k €	-56.8%	35,7 k €	+35.7%	26,3 k €	+28.1%	20,6 k €	-24.6%	27,3 k €	-29.7%	38,8 k €	+80.0%	21,6 k €	-43.3%	38,1 k €	+20.6%	31,5 k €	-22.9%	40,9 k €
Debts	219,2 k €	-11.9%	248,9 k €	-15.8%	295,8 k €	+21.9%	242,7 k €	-11.2%	273,2 k €	-6.2%	291,2 k €	-7.7%	315,4 k €	-3.1%	325,4 k €	-3.5%	337,2 k €	-4.2%	351,9 k €	-3.3%	364 k €	-10.4%	406,4 k €	+2.8%	395,5 k €	+75.9%	224,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

PAUL MARECHAL STEFAN

Manager

Active

Ended mandates

PAUL MARECHAL STEFAN

Director

Ended

Stefan Marechal

Manager

Ended

STEFAN MARECHAL

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars van het woonerf Kapellen, Kazerneweg● Active	0807.320.310

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	30/09/2024	12/10/2023	29/09/2022	31/08/2021	29/10/2020
General meeting	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	14/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	13/10/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	12/10/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	29/09/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	14/08/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	24/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	23/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

PAUL MARECHAL STEFAN

Manager

Active

Ended mandates

PAUL MARECHAL STEFAN

Director

Ended

Stefan Marechal

Manager

Ended

STEFAN MARECHAL

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/09/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other04/02/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202439,2 k €↑
2023
Annual accounts 202322,2 k €↓
2022
Annual accounts 202230,2 k €↑
2021
Annual accounts 202119,5 k €↑
2018
Annual accounts 2018-588 €↓
2017
Annual accounts 201712 k €↑
2016
Annual accounts 20163,1 k €↓
2015
Annual accounts 201510,6 k €↑
2014
Annual accounts 20146 k €↓
2013
Annual accounts 201317,2 k €↓
2012
Annual accounts 201217,8 k €↓
2011
Annual accounts 201122 k €↑
2010
Annual accounts 201015,3 k €↓
2009
Annual accounts 200938,2 k €
24/01/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMC

Overview

What does SMC do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline