ACTIVE

FLEXINA

Financial year 2024 · closed on 31/12/2024
Net result
105,8 k €
+130.3% YoY
Gross margin
252,4 k €
+14.1% YoY
Equity
441,1 k €
+4.2% YoY

What does FLEXINA do?

FLEXINA is a Private limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0895.193.994
Incorporation
24/01/2008
Legal form
Private limited company
Registered office
Boulevard de la Sauvenière 144
4000 Liège · WallonieSee on map
Contributed capital
30 318,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin252,4 k €221,2 k €194 k €190,9 k €201,6 k €199,3 k €190 k €170,9 k €184,1 k €131 k €149,9 k €104,9 k €102,5 k €57 k €13,3 k €9,3 k €40,1 k €
EBITDA187,2 k €115 k €101,9 k €94,8 k €119,8 k €137,2 k €144,1 k €135,9 k €147,8 k €73,9 k €84,6 k €70,9 k €97,6 k €48,9 k €8,2 k €6,4 k €40 k €
Operating result157,6 k €79,4 k €58,1 k €60,5 k €93,9 k €117,2 k €128,9 k €128,2 k €141,5 k €70,2 k €79,2 k €65,1 k €93,4 k €43,4 k €-617 €-1,7 k €33,8 k €
Net result105,8 k €45,9 k €38,3 k €38 k €60,5 k €79,1 k €88,5 k €81,9 k €84,8 k €44,8 k €55,2 k €38 k €61,1 k €27,2 k €-1,4 k €-1,7 k €29,2 k €
Balance sheet
Equity441,1 k €423,3 k €437,4 k €474,1 k €436,1 k €415,6 k €336,5 k €248 k €176,1 k €120,9 k €76,6 k €59,7 k €52,3 k €36,2 k €29 k €30,4 k €32,1 k €
Total assets700 k €652,1 k €674,8 k €671,3 k €527,4 k €453,2 k €375,3 k €342,8 k €261,8 k €172,7 k €161,3 k €119,6 k €124,1 k €69 k €38,6 k €35,4 k €40,2 k €
Cash419,9 k €324 k €300,5 k €338 k €409 k €360,1 k €328,5 k €292,7 k €230,1 k €130,3 k €133,9 k €93,5 k €96 k €36 k €15 k €12,3 k €14,7 k €
Debts258,9 k €228,8 k €237,1 k €197 k €86,6 k €34,6 k €34,4 k €93,9 k €85,7 k €51,8 k €84,6 k €59,9 k €71,8 k €32,8 k €9,6 k €5 k €8,1 k €
Other
Workforce1,0 ETP2,0 ETP2,0 ETP0,1 ETP0,2 ETP0,2 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

GIOVANNI LA MANTIA

Administrator - manager · since 24 janvier 2008

Active

Ended mandates

GIOVANNI LA MANTIA

Manager · since 24 janvier 2008

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202530/08/202401/09/202331/08/202227/08/202116/09/2020
General meeting18/08/202517/05/202419/05/202320/05/202221/05/202107/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202418/08/202530/08/2025FrenchPDF
Micro model31/12/202317/05/202430/08/2024FrenchPDF
Micro model31/12/202219/05/202301/09/2023FrenchPDF
Micro model31/12/202120/05/202231/08/2022FrenchPDF
Micro model31/12/202021/05/202127/08/2021FrenchPDF
Micro model31/12/201907/09/202016/09/2020FrenchPDF
Micro model31/12/201817/05/201919/08/2019FrenchPDF
Micro model31/12/201718/05/201820/08/2018FrenchPDF
Micro model31/12/201619/05/201704/08/2017FrenchPDF
Abridged model31/12/201520/05/201616/08/2016FrenchPDF
Abridged model31/12/201415/05/201519/08/2015FrenchPDF
Abridged model31/12/201316/05/201430/07/2014FrenchPDF
Abridged model31/12/201217/05/201315/07/2013FrenchPDF
Abridged model31/12/201118/05/201208/08/2012FrenchPDF
Abridged model31/12/201020/05/201109/08/2011FrenchPDF
Abridged model31/12/200921/05/201011/08/2010FrenchPDF
Abridged model31/12/200822/05/200915/06/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

GIOVANNI LA MANTIA

Administrator - manager · since 24 janvier 2008

Active

Ended mandates

GIOVANNI LA MANTIA

Manager · since 24 janvier 2008

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares17/02/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office17/06/2009
    SIEGE SOCIAL
    PDF
  • Other04/02/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024105,8 k €
  2. 2023
    Annual accounts 202345,9 k €
  3. 2022
    Annual accounts 202238,3 k €
  4. 2021
    Annual accounts 202138 k €
  5. 2020
    Annual accounts 202060,5 k €
  6. 2019
    Annual accounts 201979,1 k €
  7. 2018
    Annual accounts 201888,5 k €
  8. 2017
    Annual accounts 201781,9 k €
  9. 2016
    Annual accounts 201684,8 k €
  10. 2015
    Annual accounts 201544,8 k €
  11. 2014
    Annual accounts 201455,2 k €
  12. 2013
    Annual accounts 201338 k €
  13. 2012
    Annual accounts 201261,1 k €
  14. 2011
    Annual accounts 201127,2 k €
  15. 2010
    Annual accounts 2010-1,4 k €
  16. 2009
    Annual accounts 2009-1,7 k €
  17. 2008
    Annual accounts 200829,2 k €
  18. 24/01/2008
    IncorporationPrivate limited company