ACTIVE

CALAMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,9 k €

-322.5% YoY

Gross margin

9,3 k €

-16.4% YoY

Equity

48,8 k €

-7.3% YoY

What does CALAMI do?

CALAMI is a Private company with limited liability incorporated in 2008. Its main activity is: Other publishing activities. Its registered office is in Chaumont-Gistoux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.203.201

Incorporation

24/01/2008

Legal form

Private company with limited liability

Registered office

Rue du Brocsous, Dion-V. 66
1325 Chaumont-Gistoux · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

58190Other publishing activities· main 58190Other publishing activities 60310Programming and broadcasting activities 63910News agency activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	9,3 k €	-16.4%	11,1 k €	+173%	-15,2 k €	-272%	8,9 k €	-67.6%	27,4 k €	+21.0%	22,7 k €	-31.5%	33,1 k €	+156%	12,9 k €	+237%	-9,4 k €	-420%	2,9 k €	-82.0%	16,3 k €	-60.2%	41 k €	+10.6%	37,1 k €	+42.9%	25,9 k €	-25.0%	34,6 k €	+25.1%	27,6 k €	+36.3%	20,3 k €	-46.1%	37,6 k €
EBITDA	8,8 k €	+30.1%	6,7 k €	+142%	-16 k €	-289%	8,4 k €	-68.5%	26,8 k €	+21.9%	22 k €	-32.5%	32,6 k €	+152%	12,9 k €	+237%	-9,4 k €	-488%	2,4 k €	-84.2%	15,4 k €	-62.1%	40,6 k €	+9.5%	37,1 k €	+47.9%	25,1 k €	-24.9%	33,4 k €	+22.5%	27,3 k €	+37.5%	19,8 k €	-46.1%	36,8 k €
Operating result	-2,8 k €	-197%	2,9 k €	+117%	-17,1 k €	-347%	6,9 k €	-66.2%	20,4 k €	+28.1%	15,9 k €	-40.5%	26,8 k €	+110%	12,7 k €	+233%	-9,6 k €	-527%	2,2 k €	-25.1%	3 k €	-89.4%	28,2 k €	+16.6%	24,2 k €	+136%	10,2 k €	-45.5%	18,8 k €	+44.3%	13 k €	+209%	4,2 k €	-75.2%	17 k €
Net result	-3,9 k €	-323%	1,7 k €	+109%	-20,2 k €	-855%	2,7 k €	-79.4%	13 k €	+38.8%	9,4 k €	-51.0%	19,1 k €	+90.2%	10,1 k €	+206%	-9,5 k €	-28379%	33,6 €	-94.8%	642,9 €	-96.4%	17,7 k €	+11.1%	15,9 k €	+165%	6 k €	-52.5%	12,6 k €	+101%	6,3 k €	+10760%	57,9 €	-99.3%	8 k €
Balance sheet
Equity	48,8 k €	-7.3%	52,6 k €	+3.4%	50,9 k €	-28.4%	71,1 k €	-15.7%	84,3 k €	+18.2%	71,3 k €	-17.3%	86,2 k €	+16.6%	73,9 k €	+15.8%	63,9 k €	-12.9%	73,4 k €	+0.0%	73,3 k €	+0.9%	72,7 k €	+32.1%	55 k €	+40.6%	39,2 k €	+18.1%	33,2 k €	+61.5%	20,5 k €	+44.1%	14,2 k €	+0.4%	14,2 k €
Total assets	74,2 k €	-30.1%	106,1 k €	+46.4%	72,5 k €	-49.7%	144 k €	-10.9%	161,5 k €	+24.3%	129,9 k €	-19.8%	162 k €	+76.0%	92 k €	+11.3%	82,7 k €	-26.4%	112,3 k €	-14.9%	132 k €	-4.2%	137,8 k €	+24.4%	110,8 k €	+15.1%	96,2 k €	+12.5%	85,6 k €	+27.2%	67,2 k €	-8.8%	73,7 k €	-33.2%	110,4 k €
Cash	45,5 k €	+66.7%	27,3 k €	-37.9%	43,9 k €	-59.9%	109,4 k €	-21.7%	139,7 k €	+37.6%	101,6 k €	-2.0%	103,7 k €	+59.5%	65 k €	-5.7%	68,9 k €	-25.8%	92,8 k €	-13.4%	107,1 k €	+0.6%	106,5 k €	+38.8%	76,7 k €	+80.4%	42,5 k €	+260%	11,8 k €	-13.7%	13,7 k €	+44.5%	9,5 k €	-15.9%	11,3 k €
Debts	25,5 k €	-52.4%	53,5 k €	+148%	21,6 k €	-70.4%	72,9 k €	-5.6%	77,2 k €	+31.7%	58,6 k €	-22.6%	75,8 k €	+319%	18,1 k €	-3.8%	18,8 k €	-51.7%	39 k €	-33.6%	58,7 k €	+10.8%	53 k €	+19.8%	44,2 k €	-4.0%	46,1 k €	+10.5%	41,7 k €	+13.7%	36,7 k €	-28.8%	51,5 k €	-42.7%	90 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Coulée

Manager · since 01 janvier 2008

Active

Ended mandates

Philippe Coulée

Director · since 01 janvier 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	08/07/2025	30/05/2024	31/08/2023	01/06/2022	13/07/2021
General meeting	19/06/2026	20/06/2025	21/05/2024	26/05/2023	30/05/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	30/06/2026	French	PDF
Micro model	31/12/2024	20/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	21/05/2024	30/05/2024	French	PDF
Micro model	31/12/2022	26/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	30/05/2022	01/06/2022	French	PDF
Micro model	31/12/2020	18/06/2021	13/07/2021	French	PDF
Micro model	31/12/2019	19/06/2020	30/06/2020	French	PDF
Micro modelCorrection	31/12/2018	21/06/2019	10/03/2020	French	PDF
Micro model	31/12/2018	21/06/2019	01/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	28/06/2018	French	PDF
Micro model	31/12/2016	16/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	20/08/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	14/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Coulée

Manager · since 01 janvier 2008

Active

Ended mandates

Philippe Coulée

Director · since 01 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares30/07/2008
CAPITAL, ACTIONS - DIVERS
PDF
Other28/01/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,9 k €↓
2024
Annual accounts 20241,7 k €↑
2023
Annual accounts 2023-20,2 k €↓
2022
Annual accounts 20222,7 k €↓
2021
Annual accounts 202113 k €↑
2020
Annual accounts 20209,4 k €↓
2019
Annual accounts 201919,1 k €↑
2018
Annual accounts 201810,1 k €↑
2017
Annual accounts 2017-9,5 k €↓
2016
Annual accounts 201633,6 €↓
2015
Annual accounts 2015642,9 €↓
2014
Annual accounts 201417,7 k €↑
2013
Annual accounts 201315,9 k €↑
2012
Annual accounts 20126 k €↓
2011
Annual accounts 201112,6 k €↑
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 200957,9 €↓
2008
Annual accounts 20088 k €
24/01/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CALAMI

Overview

What does CALAMI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline