Hestia
0895.216.166 · rovalta.com · 21/09/2026
ACTIVE
Hestia
Financial year 2025 · closed on 31/12/2025
Net result
73,8 k €
+2478.9% YoY
Revenue
6,3 M €
+2.7% YoY
Equity
-114,8 k €
+39.1% YoY
Workforce
5,2 ETP
-10.3% YoY
Overview
What does Hestia do?
Hestia is a Public limited company incorporated in 2008. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 5,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.216.166
Incorporation
21/01/2008
Legal form
Public limited company
Registered office
Prins Boudewijnlaan 24 box C
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
5,2 ETP
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 6,3 M € | +2.7% | 6,1 M € | -10.9% | 6,9 M € | +4.4% | 6,6 M € | +1.5% | 6,5 M € | +1.5% | 6,4 M € | -13.9% | 7,4 M € | +4.6% | 7,1 M € | +13.0% | 6,3 M € | -10.1% | 7 M € | +8.3% | 6,5 M € | -4.5% | 6,8 M € | +16.2% | 5,8 M € | +14.6% | 5,1 M € | +7.7% | 4,7 M € | +17.5% | 4 M € | -47.8% | 7,7 M € |
| EBITDA | 233,3 k € | +222% | 72,4 k € | +135% | -209,7 k € | +34.1% | -318,1 k € | -892% | 40,2 k € | -62.9% | 108,3 k € | -50.4% | 218,2 k € | +5.7% | 206,5 k € | -38.1% | 333,5 k € | -57.6% | 785,6 k € | +34.0% | 586,3 k € | -31.2% | 852,6 k € | +70.1% | 501,3 k € | +14.8% | 436,7 k € | -24.0% | 574,3 k € | -2.1% | 586,9 k € | -44.7% | 1,1 M € |
| Operating result | 208,8 k € | +348% | 46,7 k € | +120% | -234 k € | +31.6% | -342 k € | -1459% | 25,2 k € | -73.9% | 96,4 k € | -51.9% | 200,6 k € | +9.7% | 182,8 k € | -38.5% | 297,1 k € | -60.4% | 749,9 k € | +38.7% | 540,6 k € | +5.0% | 514,9 k € | +159% | 198,9 k € | +8.0% | 184,2 k € | -54.7% | 406,3 k € | -2.5% | 416,9 k € | -59.2% | 1 M € |
| Net result | 73,8 k € | +2479% | 2,9 k € | +102% | -190,7 k € | +46.4% | -355,8 k € | -2723% | 13,6 k € | -80.7% | 70,2 k € | -58.5% | 169,1 k € | +71.2% | 98,8 k € | -40.9% | 167,1 k € | -62.9% | 450 k € | +34.4% | 334,7 k € | +14.9% | 291,4 k € | +202% | 96,6 k € | +5.2% | 91,9 k € | -61.3% | 237,6 k € | -2.3% | 243,2 k € | -58.6% | 587 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -114,8 k € | +39.1% | -188,5 k € | +1.5% | -191,4 k € | -25914% | -735,7 € | -100% | 608 k € | -25.3% | 814,5 k € | +9.4% | 744,3 k € | -8.7% | 815,2 k € | -16.4% | 974,5 k € | -9.3% | 1,1 M € | +20.1% | 894,4 k € | +13.3% | 789,7 k € | +58.5% | 498,2 k € | -31.0% | 721,6 k € | -36.1% | 1,1 M € | +26.6% | 892,2 k € | +37.5% | 649 k € |
| Total assets | 2,3 M € | +24.5% | 1,9 M € | -13.9% | 2,2 M € | +1.2% | 2,1 M € | -15.1% | 2,5 M € | -23.4% | 3,3 M € | +31.7% | 2,5 M € | -4.5% | 2,6 M € | -4.3% | 2,7 M € | -10.4% | 3 M € | +24.0% | 2,4 M € | +2.2% | 2,4 M € | +23.9% | 1,9 M € | -1.7% | 2 M € | -31.9% | 2,9 M € | +30.5% | 2,2 M € | -23.0% | 2,9 M € |
| Cash | 7,4 k € | -46.1% | 13,7 k € | -50.6% | 27,8 k € | -42.8% | 48,7 k € | +84.1% | 26,4 k € | -62.1% | 69,8 k € | +19.6% | 58,3 k € | -25.9% | 78,7 k € | +1.7% | 77,4 k € | -51.8% | 160,8 k € | +31.8% | 122 k € | -67.8% | 378,4 k € | +314% | 91,3 k € | -59.1% | 223,5 k € | -62.4% | 594,8 k € | +231% | 179,8 k € | -0.1% | 180 k € |
| Debts | 2,2 M € | +21.3% | 1,8 M € | -17.0% | 2,2 M € | +14.3% | 1,9 M € | +5.4% | 1,8 M € | -22.5% | 2,4 M € | +41.0% | 1,7 M € | -3.4% | 1,7 M € | +3.4% | 1,7 M € | -10.7% | 1,9 M € | +38.2% | 1,4 M € | -7.9% | 1,5 M € | +7.0% | 1,4 M € | +22.0% | 1,1 M € | -34.3% | 1,7 M € | +34.3% | 1,3 M € | -41.1% | 2,2 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 5,2 ETP | -10.3% | 5,8 ETP | +346% | 1,3 ETP | +160% | 0,5 ETP | – | – | 22,0 ETP | -2.2% | 22,5 ETP | +10.8% | 20,3 ETP | -48.7% | 39,6 ETP | +11.9% | 35,4 ETP | +6.3% | 33,3 ETP | +7.1% | 31,1 ETP | +16.0% | 26,8 ETP | +11.7% | 24,0 ETP | +3.4% | 23,2 ETP | -6.1% | 24,7 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 27 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CHILDHOME● Active | 0822.458.743 |
Deta-Up● Active | 0782.464.851 |
dotArchie● Active | 0564.753.695 |
FAIM● Active | 0568.768.606 |
Ictinus● Active | 0822.500.117 |
MadMacX● Active | 0800.122.217 |
MERLUNO● Active | 0882.418.403 |
Merluno Holding● Active | 0780.363.020 |
Multisoft Services● Active | 0648.965.137 |
TAOS● Active | 0808.072.653 |
theBlueLink● Active | 0687.535.109 |
Three Headed Giant● Active | 0846.805.941 |
UPTIME GROUP● Active | 0891.959.243 |
Uptime Security● Active | 0897.445.186 |
UPTIME TECHNOLOGIES● Active | 0472.985.658 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 22/08/2025 | 11/07/2024 | 08/08/2023 | 19/08/2022 | 14/07/2021 |
| General meeting | 03/07/2026 | 04/07/2025 | 28/06/2024 | 13/07/2023 | 29/07/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 03/07/2026 | 24/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 04/07/2025 | 22/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 11/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 13/07/2023 | 08/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 29/07/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/06/2021 | 14/07/2021 | Dutch | |
| Full model | 31/12/2019 | 26/06/2020 | 14/07/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 02/07/2019 | Dutch | |
| Full model | 31/12/2017 | 29/06/2018 | 13/07/2018 | Dutch | |
| Full model | 31/12/2016 | 25/08/2017 | 29/08/2017 | Dutch | |
| Full model | 31/12/2015 | 10/06/2016 | 08/07/2016 | Dutch | |
| Full model | 31/12/2014 | 12/06/2015 | 25/06/2015 | Dutch | |
| Full model | 31/12/2013 | 13/06/2014 | 24/07/2014 | Dutch | |
| Full model | 31/12/2012 | 14/06/2013 | 09/07/2013 | Dutch | |
| Full model | 31/12/2011 | 08/06/2012 | 26/07/2012 | Dutch | |
| Full model | 31/12/2010 | 10/06/2011 | 02/08/2011 | Dutch | |
| Full model | 31/12/2009 | 11/06/2010 | 15/07/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 27 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates13/11/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates29/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates03/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2019ONTSLAGEN - BENOEMINGEN
- Mandates02/01/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202573,8 k €↑
- 2024Annual accounts 20242,9 k €↑
- 2023Annual accounts 2023-190,7 k €↑
- 2022Annual accounts 2022-355,8 k €↓
- 2021Annual accounts 202113,6 k €↓
- 2020Annual accounts 202070,2 k €↓
- 2019Annual accounts 2019169,1 k €↑
- 2018Annual accounts 201898,8 k €↓
- 2017Annual accounts 2017167,1 k €↓
- 2016Annual accounts 2016450 k €↑
- 2015Annual accounts 2015334,7 k €↑
- 2014Annual accounts 2014291,4 k €↑
- 2013Annual accounts 201396,6 k €↑
- 2012Annual accounts 201291,9 k €↓
- 2011Annual accounts 2011237,6 k €↓
- 2010Annual accounts 2010243,2 k €↓
- 2009Annual accounts 2009587 k €
- 21/01/2008IncorporationPublic limited company