ACTIVE

EGXON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

40,7 k €

-45.5% YoY

Revenue

345,4 k €

-15.6% YoY

Equity

209,9 k €

+14.0% YoY

What does EGXON do?

EGXON is a Private company with limited liability incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.229.331

Incorporation

25/01/2008

Legal form

Private company with limited liability

Registered office

Chaussée de Ninove 239
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 56301Beverage serving activities 56301Beverage serving activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	345,4 k €	-15.6%	409,4 k €	-7.0%	440,4 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	86 k €	-27.4%	118,5 k €	+50.0%	79 k €	+11.1%	71,1 k €	-2.9%	73,2 k €	-3.7%	76 k €	+27.8%	59,5 k €	+67.5%	35,5 k €	-16.7%	42,6 k €	-0.2%	42,7 k €	-40.4%	71,6 k €	-19.2%	88,7 k €	+2.1%	86,8 k €	+196%	29,3 k €	-43.5%	51,9 k €	-17.4%	62,8 k €	+1332%	4,4 k €
Operating result	52,4 k €	-37.6%	84 k €	+87.9%	44,7 k €	+24.4%	35,9 k €	-4.6%	37,7 k €	-7.4%	40,7 k €	+66.4%	24,5 k €	+10051%	240,9 €	-98.3%	14,3 k €	-33.3%	21,5 k €	-52.0%	44,8 k €	-28.6%	62,7 k €	+4.6%	59,9 k €	+1807%	3,1 k €	-92.9%	44,5 k €	-27.5%	61,4 k €	+1381%	4,1 k €
Net result	40,7 k €	-45.5%	74,8 k €	+126%	33,1 k €	+68.0%	19,7 k €	+11.9%	17,6 k €	-15.8%	20,9 k €	+835%	2,2 k €	+109%	-23,7 k €	-197%	-8 k €	-356%	-1,7 k €	-511%	-286 €	-101%	34,1 k €	+8.0%	31,5 k €	+156%	-56,7 k €	-316%	26,3 k €	-52.5%	55,3 k €	+1237%	4,1 k €
Balance sheet
Equity	209,9 k €	+14.0%	184,2 k €	+48.1%	124,4 k €	+17.0%	106,3 k €	+22.7%	86,6 k €	+25.5%	69 k €	+43.4%	48,2 k €	+4.9%	45,9 k €	-34.0%	69,6 k €	-10.3%	77,5 k €	-2.2%	79,3 k €	-0.4%	79,6 k €	+74.8%	45,5 k €	+226%	14 k €	-80.2%	70,7 k €	-9.9%	78,4 k €	+659%	10,3 k €
Total assets	490,5 k €	-6.4%	523,9 k €	-9.1%	576,5 k €	-3.2%	595,4 k €	-7.4%	643,3 k €	-3.8%	669 k €	-4.4%	699,6 k €	-6.3%	746,4 k €	+3.7%	720 k €	+43.5%	501,7 k €	-6.2%	534,9 k €	-1.3%	542 k €	-6.7%	581 k €	+2.1%	569,1 k €	+315%	137,1 k €	+69.1%	81,1 k €	+147%	32,9 k €
Cash	4,3 k €	+66.5%	2,6 k €	-87.5%	20,7 k €	+24.9%	16,6 k €	+4953%	328,5 €	-98.4%	20,9 k €	+11.9%	18,6 k €	-2.1%	19 k €	-43.5%	33,7 k €	-23.8%	44,2 k €	+59.9%	27,6 k €	-31.2%	40,2 k €	+66.9%	24,1 k €	+70.6%	14,1 k €	-48.6%	27,5 k €	+54.1%	17,8 k €	+286%	4,6 k €
Debts	280,5 k €	-17.4%	339,7 k €	-24.9%	452,1 k €	-7.6%	489,1 k €	-11.9%	555,4 k €	-7.4%	599,6 k €	-8.0%	651,4 k €	-7.0%	700,5 k €	+7.7%	650,4 k €	+53.4%	424,1 k €	-6.9%	455,6 k €	-1.5%	462,4 k €	-13.7%	535,5 k €	-3.5%	555,1 k €	+736%	66,4 k €	+2398%	2,7 k €	-88.2%	22,5 k €
Other
Workforce	–		–		–		–		–		2,6 ETP	-3.7%	2,7 ETP	-3.6%	2,8 ETP	+86.7%	1,5 ETP	-6.3%	1,6 ETP	+6.7%	1,5 ETP	+36.4%	1,1 ETP	-8.3%	1,2 ETP	+140%	0,5 ETP	-54.5%	1,1 ETP		–		2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

RIJAT SULEMANOV

Mandate

Active

Ended mandates

GABRIELA ARGINTINA BALOS

Associate · since 18 mars 2013 · until 16 décembre 2015

Ended

NICULINA NEGRUT

Associate · since 30 novembre 2011 · until 10 avril 2012

Ended

IONA BALOS

Mandate · since 19 février 2010 · until 30 novembre 2011

Ended

NURIJET EBIBI

Associate · since 21 janvier 2008 · until 16 septembre 2008

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	31/12/2024	31/12/2023	30/08/2022	31/08/2021	18/09/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	28/04/2026	French	PDF
Abridged model	31/12/2023	03/06/2024	31/12/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	31/12/2023	French	PDF
Micro model	31/12/2021	07/06/2022	30/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	25/08/2010	French	PDF
Abridged modelCorrection	31/12/2008	30/06/2009	04/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	02/09/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

RIJAT SULEMANOV

Mandate

Active

Ended mandates

GABRIELA ARGINTINA BALOS

Associate · since 18 mars 2013 · until 16 décembre 2015

Ended

NICULINA NEGRUT

Associate · since 30 novembre 2011 · until 10 avril 2012

Ended

IONA BALOS

Mandate · since 19 février 2010 · until 30 novembre 2011

Ended

NURIJET EBIBI

Associate · since 21 janvier 2008 · until 16 septembre 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates29/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/12/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/03/2010
CAPITAL, ACTIONS
PDF
Mandates24/09/2008
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202440,7 k €↓
2023
Annual accounts 202374,8 k €↑
2022
Annual accounts 202233,1 k €↑
2021
Annual accounts 202119,7 k €↑
2020
Annual accounts 202017,6 k €↓
2019
Annual accounts 201920,9 k €↑
2018
Annual accounts 20182,2 k €↑
2017
Annual accounts 2017-23,7 k €↓
2016
Annual accounts 2016-8 k €↓
2015
Annual accounts 2015-1,7 k €↓
2014
Annual accounts 2014-286 €↓
2013
Annual accounts 201334,1 k €↑
2012
Annual accounts 201231,5 k €↑
2011
Annual accounts 2011-56,7 k €↓
2010
Annual accounts 201026,3 k €↓
2009
Annual accounts 200955,3 k €↑
2008
Annual accounts 20084,1 k €
25/01/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EGXON

Overview

What does EGXON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline