ACTIVE

MEDAVAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

124,3 k €

+0.1% YoY

Gross margin

233,9 k €

-0.4% YoY

Equity

564,1 k €

+16.4% YoY

What does MEDAVAN do?

MEDAVAN is a Private limited company incorporated in 2008. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.238.635

Incorporation

25/01/2008

Legal form

Private limited company

Registered office

Rue de la Goudinière(MSA) 32
7542 Tournai · WallonieSee on map

Contributed capital

45 350,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	233,9 k €	-0.4%	234,8 k €	+19.5%	196,4 k €	+25.4%	156,6 k €	-0.1%	156,8 k €	+3.3%	151,9 k €	+8.6%	139,8 k €	-8.4%	152,7 k €	+12.8%	135,3 k €	+0.8%	134,2 k €	-10.3%	149,6 k €	+4.8%	142,8 k €	-12.7%	163,6 k €	+16.6%	140,3 k €	-18.9%	173,1 k €	+10.4%	156,8 k €	+42.1%	110,4 k €	-17.8%	134,3 k €
EBITDA	231 k €	-0.4%	231,9 k €	+19.9%	193,5 k €	+26.1%	153,5 k €	+0.2%	153,2 k €	+4.6%	146,4 k €	+7.8%	135,8 k €	-8.3%	148,1 k €	+13.3%	130,7 k €	+1.4%	128,9 k €	-12.0%	146,5 k €	+6.8%	137,2 k €	-14.0%	159,4 k €	+15.0%	138,6 k €	-19.4%	172 k €	+10.4%	155,7 k €	+42.6%	109,2 k €	+22.8%	88,9 k €
Operating result	186,3 k €	-1.0%	188,1 k €	+31.4%	143,2 k €	+29.0%	111 k €	-0.1%	111,1 k €	+14.6%	97 k €	+12.7%	86 k €	-6.3%	91,7 k €	+25.0%	73,4 k €	+2.6%	71,6 k €	-19.7%	89,1 k €	+9.6%	81,3 k €	-33.8%	122,9 k €	+26.9%	96,8 k €	-29.4%	137,1 k €	+2.0%	134,4 k €	+47.4%	91,1 k €	+28.7%	70,8 k €
Net result	124,3 k €	+0.1%	124,2 k €	+35.1%	91,9 k €	+35.2%	68 k €	-0.8%	68,5 k €	+18.5%	57,9 k €	+13.4%	51 k €	-4.9%	53,6 k €	+76.1%	30,5 k €	+5.3%	28,9 k €	-19.2%	35,8 k €	+4.1%	34,4 k €	-48.0%	66,1 k €	+37.7%	48 k €	-32.5%	71,2 k €	-8.3%	77,7 k €	+78.8%	43,4 k €	+41.0%	30,8 k €
Balance sheet
Equity	564,1 k €	+16.4%	484,6 k €	+23.7%	391,8 k €	+12.7%	347,6 k €	+8.0%	321,9 k €	-28.2%	448,3 k €	+8.9%	411,6 k €	+5.8%	389,1 k €	+6.9%	364,1 k €	+0.7%	361,7 k €	+0.7%	359,2 k €	+4.4%	344 k €	+3.7%	331,6 k €	+15.7%	286,6 k €	+20.1%	238,6 k €	+42.5%	167,4 k €	+77.6%	94,2 k €	+85.5%	50,8 k €
Total assets	802 k €	+0.9%	795 k €	+0.3%	793 k €	+5.7%	750 k €	-0.7%	755,1 k €	-3.3%	781,1 k €	-1.4%	792,4 k €	+1.0%	784,7 k €	-6.1%	835,4 k €	-7.6%	904,2 k €	-3.1%	932,7 k €	-3.4%	965,5 k €	+7.3%	899,8 k €	+8.4%	829,8 k €	+1.0%	821,6 k €	+28.9%	637,5 k €	+23.6%	516 k €	+5.7%	488,2 k €
Cash	932 €	-82.5%	5,3 k €	+62.0%	3,3 k €	+170%	1,2 k €	-61.3%	3,1 k €	-6.2%	3,3 k €	+137%	1,4 k €	-42.0%	2,4 k €	-6.8%	2,6 k €	-0.0%	2,6 k €	+67.6%	1,6 k €	+141%	646,6 €	-40.2%	1,1 k €	+40.7%	767,8 €	-83.6%	4,7 k €	-96.8%	145,6 k €	+69.7%	85,8 k €	+29.6%	66,2 k €
Debts	235,6 k €	-23.6%	308,2 k €	-22.5%	397,7 k €	-0.8%	400,8 k €	-7.1%	431,6 k €	+30.3%	331,2 k €	-12.7%	379,2 k €	-3.6%	393,5 k €	-16.2%	469,7 k €	-13.2%	540,9 k €	-5.4%	571,9 k €	-7.7%	619,9 k €	+9.4%	566,7 k €	+4.6%	541,6 k €	-6.9%	581,5 k €	+24.1%	468,5 k €	+11.5%	420,2 k €	-3.6%	435,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Anne VANHOUTTE

Director · since 01 janvier 2020

Active

Ended mandates

Anne VANHOUTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	25/07/2025	31/07/2024	26/07/2023	14/07/2022	06/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	16/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	25/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	31/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	26/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	14/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	06/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	15/09/2020	French	PDF
Micro model	31/12/2018	28/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	18/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Anne VANHOUTTE

Director · since 01 janvier 2020

Active

Ended mandates

Anne VANHOUTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/11/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Other05/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025124,3 k €↑
2024
Annual accounts 2024124,2 k €↑
2023
Annual accounts 202391,9 k €↑
2022
Annual accounts 202268 k €↓
2021
Annual accounts 202168,5 k €↑
2020
Annual accounts 202057,9 k €↑
2019
Annual accounts 201951 k €↓
2018
Annual accounts 201853,6 k €↑
2017
Annual accounts 201730,5 k €↑
2016
Annual accounts 201628,9 k €↓
2015
Annual accounts 201535,8 k €↑
2014
Annual accounts 201434,4 k €↓
2013
Annual accounts 201366,1 k €↑
2012
Annual accounts 201248 k €↓
2011
Annual accounts 201171,2 k €↓
2010
Annual accounts 201077,7 k €↑
2009
Annual accounts 200943,4 k €↑
2008
Annual accounts 200830,8 k €
25/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDAVAN

Overview

What does MEDAVAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline