ACTIVE

flex-nside

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
747 €
-83.8% YoY
Gross margin
99 k €
+3.6% YoY
Equity
-58,8 k €
+1.3% YoY

What does flex-nside do?

flex-nside is a Private limited company incorporated in 2008. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Rebecq.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.245.563
Incorporation
01/01/2008
Legal form
Private limited company
Registered office
Chemin Vert 45
1430 Rebecq · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
46643Wholesale of machinery for the textile industry and of sewing and knitting machines· main46693Wholesale of other machinery and equipment71121Engineering activities and related technical consultancy71121Engineering activities and related technical consultancy62010Computer programming activities62020Computer consultancy activities+6
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin99 k €95,5 k €53,9 k €57,8 k €23,5 k €12,8 k €11 k €47,2 k €11,8 k €-21,7 k €35 k €23,3 k €34,4 k €12,2 k €505 €-4,7 k €3,9 k €
EBITDA53,8 k €48,9 k €19 k €19,6 k €-7,4 k €4,5 k €9 k €44,8 k €10,6 k €-22,9 k €33,5 k €21,9 k €31,4 k €11,7 k €30 €-4,8 k €2,8 k €
Operating result2,3 k €5,1 k €-23,5 k €-121 €-34,4 k €-10,8 k €-5,1 k €33,5 k €9,6 k €-38,4 k €-10,5 k €5,9 k €19,3 k €10,9 k €-2,6 k €-7,4 k €436 €
Net result747 €4,6 k €-21,9 k €-3,2 k €-37,8 k €-16,3 k €-6 k €32,6 k €9,5 k €-42,5 k €-11,1 k €4,8 k €9,2 k €10,1 k €-2,7 k €-7,8 k €400 €
Balance sheet
Equity-58,8 k €-59,5 k €-64,1 k €-42,2 k €-39 k €-1,3 k €15 k €21,1 k €-11,5 k €-38,6 k €3,9 k €15,1 k €10,2 k €978 €-9,1 k €-6,4 k €1,4 k €
Total assets461,8 k €370,8 k €288,2 k €145,8 k €47,8 k €51,8 k €67,6 k €77,9 k €33,7 k €11,1 k €32,4 k €81,8 k €100,6 k €11,2 k €2,7 k €6,9 k €6,3 k €
Cash2,1 k €2,8 k €3,7 k €11,8 k €7,2 k €10,1 k €16,1 k €16,4 k €1,6 k €1,2 k €7,7 k €3,5 k €9,7 k €4,2 k €955 €545 €873 €
Debts520,5 k €430,3 k €352,4 k €188 k €86,8 k €53 k €52,6 k €56,8 k €45,1 k €49,7 k €28,4 k €56,2 k €90,4 k €10,2 k €11,8 k €13,3 k €4,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Philippe Lecourt

Associate

Active

Ended mandates

Cédric Honoré

Manager

Ended
Kévin Lecourt

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/09/202526/09/202429/09/202316/09/202231/08/202131/08/2020
General meeting02/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/06/202527/09/2025FrenchPDF
Micro model31/12/202330/06/202426/09/2024FrenchPDF
Micro model31/12/202230/06/202329/09/2023FrenchPDF
Micro model31/12/202130/06/202216/09/2022FrenchPDF
Abridged model31/12/202030/06/202131/08/2021FrenchPDF
Abridged model31/12/201930/06/202031/08/2020FrenchPDF
Abridged model31/12/201830/06/201923/09/2019FrenchPDF
Abridged model31/12/201730/06/201828/08/2018FrenchPDF
Abridged model31/12/201630/06/201721/08/2017FrenchPDF
Abridged model31/12/201530/06/201627/07/2016FrenchPDF
Abridged model31/12/201430/06/201524/08/2015FrenchPDF
Abridged model31/12/201327/06/201428/07/2014FrenchPDF
Abridged model31/12/201228/06/201318/07/2013FrenchPDF
Abridged model31/12/201122/06/201217/07/2012FrenchPDF
Abridged model31/12/201017/06/201104/07/2011FrenchPDF
Abridged model31/12/200928/06/201023/07/2010FrenchPDF
Abridged model31/12/200822/06/200902/08/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Philippe Lecourt

Associate

Active

Ended mandates

Cédric Honoré

Manager

Ended
Kévin Lecourt

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/02/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2018
    DENOMINATION - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares18/12/2017
    CAPITAL, ACTIONS
    PDF
  • Mandates31/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Other06/02/2008
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024747 €↓
  2. 2023
    Annual accounts 20234,6 k €↑
  3. 2022
    Annual accounts 2022-21,9 k €↓
  4. 2021
    Annual accounts 2021-3,2 k €↑
  5. 2020
    Annual accounts 2020-37,8 k €↓
  6. 2019
    Annual accounts 2019-16,3 k €↓
  7. 2018
    Annual accounts 2018-6 k €↓
  8. 2017
    Annual accounts 201732,6 k €↑
  9. 2016
    Annual accounts 20169,5 k €↑
  10. 2015
    Annual accounts 2015-42,5 k €↓
  11. 2014
    Annual accounts 2014-11,1 k €↓
  12. 2013
    Annual accounts 20134,8 k €↓
  13. 2012
    Annual accounts 20129,2 k €↓
  14. 2011
    Annual accounts 201110,1 k €↑
  15. 2010
    Annual accounts 2010-2,7 k €↑
  16. 2009
    Annual accounts 2009-7,8 k €↓
  17. 2008
    Annual accounts 2008400 €
  18. 01/01/2008
    IncorporationPrivate limited company