ACTIVE

Fritz & C°

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,2 M €

+45.9% YoY

Gross margin

3,7 M €

+27.7% YoY

Equity

11,4 M €

+6.7% YoY

Workforce

1,0 ETP

0.0% YoY

What does Fritz & C° do?

Fritz & C° is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Uccle. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.287.036

Incorporation

29/01/2008

Legal form

Private limited company

Registered office

Avenue de la Floride 18
1180 Uccle · BruxellesSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	3,7 M €	+27.7%	2,9 M €	+21.9%	2,4 M €	-31.0%	3,5 M €	-7.1%	3,8 M €	-5.2%	4 M €	+51.8%	2,6 M €	-32.4%	3,9 M €	-16.6%	4,6 M €	+32.5%	3,5 M €	+72.6%	2 M €	+38.7%	1,5 M €	+46.4%	997,3 k €	+8.8%	917 k €	+32.0%	694,5 k €	-16.8%	834,5 k €	+117%	385,1 k €	+44.3%	266,9 k €
EBITDA	3,7 M €	+27.8%	2,9 M €	+22.9%	2,4 M €	-31.6%	3,4 M €	-8.1%	3,7 M €	-0.4%	3,8 M €	+44.3%	2,6 M €	-32.5%	3,9 M €	-16.6%	4,6 M €	+32.5%	3,5 M €	+72.6%	2 M €	+38.7%	1,5 M €	+46.5%	995,2 k €	+8.8%	914,6 k €	+32.3%	691,5 k €	-16.9%	832,3 k €	+117%	383,9 k €	+43.9%	266,8 k €
Operating result	3,6 M €	+30.1%	2,7 M €	+24.7%	2,2 M €	-33.1%	3,3 M €	-8.5%	3,6 M €	-0.7%	3,6 M €	+49.1%	2,4 M €	-34.0%	3,7 M €	-17.2%	4,4 M €	+47.7%	3 M €	+56.3%	1,9 M €	+37.3%	1,4 M €	+49.3%	937,5 k €	+9.2%	858,6 k €	+35.1%	635,6 k €	-16.7%	762,7 k €	+187%	265,5 k €	+0.2%	264,8 k €
Net result	3,2 M €	+45.9%	2,2 M €	+44.0%	1,5 M €	-22.1%	1,9 M €	-20.8%	2,5 M €	-0.3%	2,5 M €	+54.7%	1,6 M €	-31.7%	2,3 M €	-12.5%	2,7 M €	+48.6%	1,8 M €	+56.5%	1,1 M €	+35.2%	847,3 k €	+39.4%	607,7 k €	+3.9%	584,7 k €	+53.9%	380 k €	-21.7%	485,7 k €	+202%	160,8 k €	-3.6%	166,9 k €
Balance sheet
Equity	11,4 M €	+6.7%	10,7 M €	+5.8%	10,1 M €	-7.5%	11 M €	-5.0%	11,5 M €	+6.1%	10,9 M €	+14.0%	9,6 M €	+11.5%	8,6 M €	+37.4%	6,2 M €	+74.6%	3,6 M €	+101%	1,8 M €	+180%	635 k €	+489%	107,7 k €	-73.1%	400,1 k €	+105%	195,3 k €	+1177%	15,3 k €	-91.0%	169,6 k €	+114%	79,4 k €
Total assets	14,3 M €	+18.9%	12,1 M €	-7.2%	13 M €	-7.1%	14 M €	-1.5%	14,2 M €	+12.7%	12,6 M €	+12.9%	11,2 M €	+17.5%	9,5 M €	+18.6%	8 M €	+35.8%	5,9 M €	+105%	2,9 M €	+95.5%	1,5 M €	+1.4%	1,5 M €	+11.4%	1,3 M €	-1.2%	1,3 M €	-8.9%	1,5 M €	+70.8%	849,2 k €	+339%	193,3 k €
Cash	5,9 M €	+315%	1,4 M €	-50.3%	2,9 M €	-6.2%	3,1 M €	-37.3%	4,9 M €	-6.7%	5,2 M €	+25.9%	4,2 M €	+15.8%	3,6 M €	+81.7%	2 M €	+8.6%	1,8 M €	+188%	632 k €	+92.1%	329,1 k €	-15.0%	387 k €	+73.3%	223,3 k €	+11.5%	200,2 k €	-36.8%	316,9 k €	+337%	72,5 k €	-57.1%	168,7 k €
Debts	2,9 M €	+121%	1,3 M €	-54.0%	2,8 M €	-5.9%	3 M €	+14.1%	2,6 M €	+55.9%	1,7 M €	+8.1%	1,6 M €	+78.3%	870,7 k €	-48.6%	1,7 M €	-27.1%	2,3 M €	+110%	1,1 M €	+31.4%	840,5 k €	-37.6%	1,3 M €	+48.7%	905,6 k €	-19.6%	1,1 M €	-21.3%	1,4 M €	+111%	679,6 k €	+497%	113,9 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FAELLI François

Director

Active

Ended mandates

FAELLI François

Manager

Ended

FAELLI François Marc

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	30/09/2024	25/08/2023	31/08/2022	31/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	20/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	21/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	24/03/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	20/07/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	22/07/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	29/03/2010	28/04/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	13/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FAELLI François

Director

Active

Ended mandates

FAELLI François

Manager

Ended

FAELLI François Marc

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office24/08/2017
SIEGE SOCIAL
PDF
Registered office10/06/2010
TRANSFERT SIEGE SOCIAL ;
PDF
Other07/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,2 M €↑
2024
Annual accounts 20242,2 M €↑
2023
Annual accounts 20231,5 M €↓
2023
Name changeFritz & C°
2022
Annual accounts 20221,9 M €↓
2021
Annual accounts 20212,5 M €↓
2021
Name changeFRITZ & CO
2020
Annual accounts 20202,5 M €↑
2019
Annual accounts 20191,6 M €↓
2018
Annual accounts 20182,3 M €↓
2017
Annual accounts 20172,7 M €↑
2016
Annual accounts 20161,8 M €↑
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 2014847,3 k €↑
2013
Annual accounts 2013607,7 k €↑
2012
Annual accounts 2012584,7 k €↑
2011
Annual accounts 2011380 k €↓
2010
Annual accounts 2010485,7 k €↑
2009
Annual accounts 2009160,8 k €↓
2008
Annual accounts 2008166,9 k €
29/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fritz & C°

Overview

What does Fritz & C° do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline