ACTIVE

ILAN & Co

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

27,8 k €

-76.4% YoY

Gross margin

60,6 k €

-63.7% YoY

Equity

383 k €

+7.8% YoY

What does ILAN & Co do?

ILAN & Co is a Private limited company incorporated in 2008. Its main activity is: Retail sale of watches and jewellery in specialised stores. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.301.288

Incorporation

28/01/2008

Legal form

Private limited company

Registered office

De Keyserlei 76/B
2018 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

47770Retail sale of watches and jewellery in specialised stores· main 47770Retail sale of watches and jewellery in specialised stores

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	60,6 k €	-63.7%	166,9 k €	+23.6%	135,1 k €	+22.1%	110,6 k €	+334%	-47,3 k €	-1188%	4,3 k €	-71.0%	15 k €	-3.0%	15,4 k €	-71.3%	53,8 k €	+223%	16,7 k €	-69.4%	54,6 k €	+340%	12,4 k €	+63.5%	7,6 k €	-53.5%	16,4 k €	-47.9%	31,4 k €	+129%	13,7 k €	+234%	-10,3 k €
EBITDA	51,1 k €	-69.3%	166,3 k €	+24.0%	134,1 k €	+21.5%	110,4 k €	+328%	-48,5 k €	-1377%	3,8 k €	-72.8%	14 k €	-6.1%	14,9 k €	-71.9%	53 k €	+270%	14,3 k €	-73.4%	54 k €	+426%	10,3 k €	+48.0%	6,9 k €	-55.8%	15,7 k €	-49.0%	30,8 k €	+137%	13 k €	+222%	-10,7 k €
Operating result	40,9 k €	-73.5%	154,2 k €	+28.7%	119,9 k €	+11.9%	107,1 k €	+321%	-48,5 k €	-1377%	3,8 k €	-72.3%	13,7 k €	+18.9%	11,5 k €	-76.8%	49,7 k €	+352%	11 k €	-78.4%	51 k €	+607%	7,2 k €	+117%	3,3 k €	-72.5%	12,1 k €	-55.2%	26,9 k €	+196%	9,1 k €	+164%	-14,2 k €
Net result	27,8 k €	-76.4%	117,7 k €	+31.1%	89,8 k €	-4.1%	93,6 k €	+291%	-48,9 k €	-9193%	538,1 €	-93.1%	7,8 k €	+59.5%	4,9 k €	-82.2%	27,5 k €	+510%	4,5 k €	-86.7%	33,8 k €	+556%	5,1 k €	+254%	1,5 k €	-81.6%	7,9 k €	-61.5%	20,5 k €	+149%	8,2 k €	+156%	-14,8 k €
Balance sheet
Equity	383 k €	+7.8%	355,3 k €	+36.4%	260,4 k €	+52.6%	170,6 k €	+122%	77 k €	-38.9%	125,9 k €	+0.4%	125,4 k €	+6.6%	117,6 k €	+4.3%	112,7 k €	+54.7%	72,8 k €	+6.6%	68,3 k €	+97.7%	34,6 k €	+17.5%	29,4 k €	+5.2%	28 k €	+39.2%	20,1 k €	+5455%	-375 €	+95.6%	-8,6 k €
Total assets	445,1 k €	+0.8%	441,5 k €	+36.8%	322,7 k €	+45.8%	221,3 k €	+67.3%	132,3 k €	-10.5%	147,8 k €	+2.2%	144,5 k €	-15.7%	171,4 k €	+1.2%	169,3 k €	+9.9%	154 k €	+6.1%	145,2 k €	+19.4%	121,6 k €	+40.0%	86,9 k €	-3.7%	90,2 k €	+5.6%	85,4 k €	+87.0%	45,6 k €	+26.8%	36 k €
Cash	67,1 k €	-35.5%	103,9 k €	+886%	10,5 k €	-85.0%	70,1 k €	+1085%	5,9 k €	-18.5%	7,3 k €	+295%	1,8 k €	-90.7%	19,8 k €	-67.5%	61,1 k €	+61.1%	37,9 k €	+13.8%	33,3 k €	+73.4%	19,2 k €	+446%	3,5 k €	+533%	556 €	-80.6%	2,9 k €	-66.0%	8,4 k €	+76.6%	4,8 k €
Debts	62,1 k €	-28.0%	86,2 k €	+38.5%	62,2 k €	+22.7%	50,7 k €	-8.3%	55,3 k €	+153%	21,9 k €	+14.0%	19,2 k €	-64.4%	53,8 k €	-5.0%	56,6 k €	-30.2%	81,2 k €	+5.6%	76,9 k €	-11.7%	87,1 k €	+51.6%	57,4 k €	-7.7%	62,2 k €	-4.7%	65,3 k €	+41.9%	46 k €	+3.2%	44,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Ilan MICHAELI

Director · since 01 janvier 2009

Active

Ended mandates

Ilan MICHAELI

Manager · since 01 janvier 2009

Ended

Tali MICHAELI

Manager · since 28 janvier 2008

Ended

Ilan MICHAELI

Manager

Ended

Tali Michaeli

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	20/09/2024	29/09/2023	30/09/2022	31/08/2021	31/07/2020
General meeting	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/05/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	06/05/2024	20/09/2024	Dutch	PDF
Micro model	31/12/2022	02/05/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	02/05/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	03/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	04/05/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	06/05/2019	07/08/2019	Dutch	PDF
Micro model	31/12/2017	07/05/2018	03/07/2018	Dutch	PDF
Micro model	31/12/2016	02/05/2017	11/08/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	12/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	06/08/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	25/05/2009	20/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Ilan MICHAELI

Director · since 01 janvier 2009

Active

Ended mandates

Ilan MICHAELI

Manager · since 01 janvier 2009

Ended

Tali MICHAELI

Manager · since 28 janvier 2008

Ended

Ilan MICHAELI

Manager

Ended

Tali Michaeli

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2022
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/11/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates20/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other07/02/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202427,8 k €↓
2023
Annual accounts 2023117,7 k €↑
2022
Annual accounts 202289,8 k €↓
2022
Name changeILAN & CO
2021
Annual accounts 202193,6 k €↑
2021
Name changeILAN DIAMONDS
2020
Annual accounts 2020-48,9 k €↓
2019
Annual accounts 2019538,1 €↓
2018
Annual accounts 20187,8 k €↑
2017
Annual accounts 20174,9 k €↓
2016
Annual accounts 201627,5 k €↑
2015
Annual accounts 20154,5 k €↓
2014
Annual accounts 201433,8 k €↑
2013
Annual accounts 20135,1 k €↑
2012
Annual accounts 20121,5 k €↓
2011
Annual accounts 20117,9 k €↓
2010
Annual accounts 201020,5 k €↑
2009
Annual accounts 20098,2 k €↑
2008
Annual accounts 2008-14,8 k €
28/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ILAN & Co

Overview

What does ILAN & Co do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline