ACTIVE

Valor Act

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

146,3 €

-77.3% YoY

Gross margin

6,4 k €

-39.3% YoY

Equity

42,7 k €

+0.3% YoY

What does Valor Act do?

Valor Act is a Private limited company incorporated in 2008. Its main activity is: Advertising agencies. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.313.760

Incorporation

29/01/2008

Legal form

Private limited company

Registered office

Rue Kasterlinden 352
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74901Other professional, scientific and technical activities n.e.c.74991Other professional, scientific and technical activities n.e.c.93299Other amusement and recreation activities 93299Other amusement and recreation activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	6,4 k €	-39.3%	10,5 k €	-56.0%	24 k €	+259%	6,7 k €	+117%	3,1 k €	-31.3%	4,5 k €	-21.8%	5,7 k €	-51.8%	11,9 k €	-23.8%	15,6 k €	+272%	-9,1 k €	-120%	45,9 k €	+521%	7,4 k €	-82.8%	43 k €	+1206%	-3,9 k €	-135%	11,2 k €	+67.8%	6,7 k €	-72.1%	24 k €
EBITDA	5,3 k €	-14.6%	6,2 k €	-73.6%	23,4 k €	+286%	6,1 k €	+123%	2,7 k €	-33.9%	4,1 k €	-16.7%	5 k €	-55.6%	11,1 k €	-22.5%	14,4 k €	+247%	-9,8 k €	-122%	44,2 k €	+565%	6,6 k €	-84.0%	41,6 k €	+728%	-6,6 k €	-174%	8,9 k €	+34.7%	6,6 k €	-72.5%	24 k €
Operating result	1,1 k €	-44.8%	1,9 k €	-89.7%	18,4 k €	+1409%	1,2 k €	+378%	255,4 €	-87.1%	2 k €	-41.6%	3,4 k €	+11.0%	3,1 k €	-49.2%	6 k €	+132%	-18,7 k €	-152%	35,9 k €	+3518%	991,7 €	-97.3%	36,5 k €	+456%	-10,3 k €	-252%	6,8 k €	+33.1%	5,1 k €	-77.9%	23 k €
Net result	146,3 €	-77.3%	644,1 €	-95.3%	13,8 k €	+2548%	520 €	+226%	159,4 €	-80.3%	811,1 €	-7.2%	873,7 €	+3676%	23,1 €	-99.1%	2,6 k €	+178%	927,8 €	-96.3%	25 k €	+18767%	132,4 €	-99.5%	26,9 k €	+355%	-10,6 k €	-412%	3,4 k €	+22.4%	2,8 k €	-82.2%	15,5 k €
Balance sheet
Equity	42,7 k €	+0.3%	42,6 k €	+1.5%	41,9 k €	+48.9%	28,2 k €	+1.9%	27,6 k €	+0.6%	27,5 k €	+3.0%	26,7 k €	+3.4%	25,8 k €	+0.1%	25,8 k €	+11.1%	23,2 k €	-65.5%	67,3 k €	+59.1%	42,3 k €	+0.3%	42,2 k €	+177%	15,2 k €	-41.0%	25,8 k €	+15.1%	22,4 k €	+14.1%	19,6 k €
Total assets	52,1 k €	-46.1%	96,8 k €	+3.8%	93,3 k €	+23.2%	75,7 k €	+46.5%	51,7 k €	+35.4%	38,1 k €	-43.4%	67,4 k €	-52.5%	141,8 k €	-8.6%	155,2 k €	+65.4%	93,9 k €	-14.9%	110,3 k €	+29.6%	85,1 k €	+13.3%	75,1 k €	+238%	22,2 k €	-61.5%	57,6 k €	+59.0%	36,2 k €	-35.9%	56,5 k €
Cash	36,1 k €	-48.1%	69,7 k €	+119%	31,9 k €	+267%	8,7 k €	-65.4%	25,1 k €	+68.0%	14,9 k €	-58.2%	35,8 k €	-54.1%	77,9 k €	+12.5%	69,2 k €	+457%	12,4 k €	-77.2%	54,6 k €	+210%	17,6 k €	+8.2%	16,3 k €	+7.7%	15,1 k €	-39.8%	25,1 k €	+190%	8,6 k €	-75.5%	35,3 k €
Debts	9,4 k €	-82.6%	54,2 k €	+8.2%	50,1 k €	+5.4%	47,5 k €	+97.9%	24 k €	+125%	10,7 k €	-31.7%	15,6 k €	-83.1%	92,4 k €	-28.6%	129,4 k €	+93.4%	66,9 k €	+55.4%	43,1 k €	+0.5%	42,8 k €	+30.0%	32,9 k €	+373%	7 k €	-76.6%	29,8 k €	+115%	13,8 k €	-62.5%	36,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

NICOLE LASCAR

Director

Active

Ended mandates

Laure Ajzenman

Manager · since 01 janvier 2016

Ended

Valérie De Norre

Manager · since 01 janvier 2015 · until 31 août 2016

Ended

Valérie DE NORRE

Manager · since 01 janvier 2015

Ended

Georgette MOEREMANS

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/08/2025	01/07/2024	05/06/2023	15/06/2022	09/06/2021	23/07/2021
General meeting	30/06/2025	30/06/2024	02/06/2023	03/06/2022	04/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	22/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	French	PDF
Micro model	31/12/2021	03/06/2022	15/06/2022	French	PDF
Micro model	31/12/2020	04/06/2021	09/06/2021	French	PDF
Micro modelCorrection	31/12/2019	30/06/2020	23/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	07/07/2020	French	PDF
Micro model	31/12/2018	06/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	20/05/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	15/03/2013	22/03/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	07/06/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	21/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

NICOLE LASCAR

Director

Active

Ended mandates

Laure Ajzenman

Manager · since 01 janvier 2016

Ended

Valérie De Norre

Manager · since 01 janvier 2015 · until 31 août 2016

Ended

Valérie DE NORRE

Manager · since 01 janvier 2015

Ended

Georgette MOEREMANS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/08/2026
Nomination d’un administrateur et modification du conseil d'administration ;
PDF
Mandates12/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates08/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET
PDF
Registered office03/09/2021
SIEGE SOCIAL
PDF
Mandates23/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates14/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/01/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024146,3 €↓
2023
Annual accounts 2023644,1 €↓
2022
Annual accounts 202213,8 k €↑
2022
Name changeValor Act
2021
Annual accounts 2021520 €↑
2021
Name changeVALOR EVENTS & COMMUNICATION
2020
Annual accounts 2020159,4 €↓
2019
Annual accounts 2019811,1 €↓
2018
Annual accounts 2018873,7 €↑
2017
Annual accounts 201723,1 €↓
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015927,8 €↓
2014
Annual accounts 201425 k €↑
2013
Annual accounts 2013132,4 €↓
2012
Annual accounts 201226,9 k €↑
2011
Annual accounts 2011-10,6 k €↓
2010
Annual accounts 20103,4 k €↑
2009
Annual accounts 20092,8 k €↓
2008
Annual accounts 200815,5 k €
29/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Valor Act

Overview

What does Valor Act do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline