ACTIVE

B-VIP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

38,4 k €

+168.0% YoY

Gross margin

88,9 k €

+47.7% YoY

Equity

78,5 k €

+95.9% YoY

What does B-VIP do?

B-VIP is a Private limited company incorporated in 2008. Its main activity is: Advertising agencies. Its registered office is in Floreffe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.330.883

Incorporation

30/01/2008

Legal form

Private limited company

Registered office

Rue de l'Ancienne Verrerie 1
5150 Floreffe · Wallonie

Contributed capital

9 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 62010Computer programming activities 62100Computer programming, consultancy and related activities 70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	88,9 k €	+47.7%	60,2 k €	-85.8%	422,6 k €	+34.8%	313,6 k €	-3.8%	326,2 k €	+12.6%	289,7 k €	+5.9%	273,6 k €	+1.4%	269,8 k €	-2.5%	276,9 k €	+43.1%	193,5 k €	+282%	50,6 k €	-34.0%	76,7 k €	-51.4%	157,8 k €	+47.7%	106,9 k €	-48.6%	207,8 k €	+88.5%	110,3 k €	+552%	16,9 k €	+7332%	-233,8 €
EBITDA	88,6 k €	+356%	-34,6 k €	-224%	27,9 k €	-31.7%	40,8 k €	-60.7%	103,7 k €	+97.1%	52,6 k €	+14.9%	45,8 k €	+2.4%	44,7 k €	+56.9%	28,5 k €	+49.1%	19,1 k €	-62.2%	50,6 k €	+63.7%	30,9 k €	+100%	15,5 k €	+1.0%	15,3 k €	-84.2%	97,1 k €	+608%	13,7 k €	+66.8%	8,2 k €	+643%	-1,5 k €
Operating result	88,6 k €	+356%	-34,6 k €	-824%	4,8 k €	-80.4%	24,4 k €	-72.8%	89,7 k €	+101%	44,6 k €	+54.7%	28,8 k €	+3.8%	27,8 k €	+141%	11,5 k €	+29.2%	8,9 k €	-76.8%	38,5 k €	+105%	18,8 k €	+465%	3,3 k €	-48.7%	6,5 k €	-92.6%	87,8 k €	+564%	13,2 k €	+71.2%	7,7 k €	+609%	-1,5 k €
Net result	38,4 k €	+168%	-56,5 k €	-1147%	-4,5 k €	-150%	9,1 k €	-88.4%	77,8 k €	+207%	25,4 k €	+101%	12,6 k €	+5.8%	11,9 k €	+239098%	-5 €	+99.0%	-487 €	-102%	22,7 k €	+119%	10,4 k €	+450%	1,9 k €	-71.4%	6,6 k €	-88.5%	57,4 k €	+704%	7,1 k €	+20.9%	5,9 k €	+303%	-2,9 k €
Balance sheet
Equity	78,5 k €	+95.9%	40,1 k €	-58.5%	96,6 k €	-53.8%	209 k €	+4.5%	200 k €	+31.9%	151,6 k €	+20.1%	126,3 k €	+2.5%	123,2 k €	+10.7%	111,3 k €	-0.0%	111,3 k €	-0.4%	111,8 k €	+25.4%	89,1 k €	+13.2%	78,7 k €	-5.6%	83,4 k €	+8.6%	76,8 k €	+297%	19,4 k €	+58.6%	12,2 k €	+94.1%	6,3 k €
Total assets	98,2 k €	+113%	46 k €	-84.6%	298,3 k €	-0.8%	300,7 k €	-18.1%	367,4 k €	+31.5%	279,4 k €	+4.1%	268,3 k €	+5.5%	254,3 k €	-4.0%	264,9 k €	-5.0%	278,8 k €	+36.1%	204,9 k €	+89.7%	108 k €	-8.9%	118,5 k €	+30.2%	91 k €	-48.7%	177,5 k €	+372%	37,6 k €	+68.5%	22,3 k €	+158%	8,6 k €
Cash	70,2 k €	+216%	22,2 k €	-89.4%	210,4 k €	+64.9%	127,6 k €	-57.8%	302,3 k €	+2820%	10,4 k €	-89.7%	100,3 k €	-49.3%	198 k €	+41.7%	139,7 k €	-4.1%	145,7 k €	+1.0%	144,2 k €	+972%	13,4 k €	-50.7%	27,3 k €	+194%	9,3 k €	+649%	1,2 k €		–		9,2 k €	+371%	1,9 k €
Debts	19,8 k €	+232%	6 k €	-97.0%	201,7 k €	+120%	91,7 k €	-45.2%	167,4 k €	+31.0%	127,8 k €	-10.0%	142 k €	+8.4%	131,1 k €	-14.7%	153,6 k €	-7.9%	166,8 k €	+80.5%	92,4 k €	+674%	11,9 k €	-70.0%	39,8 k €	+423%	7,6 k €	-92.4%	100,7 k €	+452%	18,2 k €	+80.5%	10,1 k €	+328%	2,4 k €
Other
Workforce	–		–		–		–		–		–		4,0 ETP	-23.1%	5,2 ETP		–		–		–		1,5 ETP	-59.5%	3,7 ETP	+48.0%	2,5 ETP	-10.7%	2,8 ETP	-6.7%	3,0 ETP	+500%	0,5 ETP	+150%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Nicolas POURBAIX

Director

Active

Ended mandates

Nicolas POURBAIX

Director · since 01 octobre 2022

Ended

Audrey DELFOSSE

Director · until 30 septembre 2022

Ended

Audrey DELFOSSE

Director

Ended

Audrey DELFOSSE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
E-BUSINESS DEVELOPMENT● Active	0666.681.988
E-NET.● Active	0877.440.323
E-NET MOTION● Active	0684.922.146
P-QUID● Active	0776.543.693

Annual accounts

Full financial information

	2025	2024	2023	2022	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/02/2022	01/02/2021	01/02/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/01/2022	31/01/2021
Length of the financial year	12 months	12 months	12 months	11 months	12 months	12 months
Filing date	17/06/2026	05/06/2025	21/06/2024	03/07/2023	26/06/2022	16/07/2021
General meeting	26/05/2026	27/05/2025	28/03/2024	30/05/2023	31/05/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	17/06/2026	French	PDF
Micro model	31/12/2024	27/05/2025	05/06/2025	French	PDF
Micro model	31/12/2023	28/03/2024	21/06/2024	French	PDF
Micro model	31/12/2022	30/05/2023	03/07/2023	French	PDF
Micro model	31/01/2022	31/05/2022	26/06/2022	French	PDF
Micro model	31/01/2021	22/06/2021	16/07/2021	French	PDF
Abridged model	31/01/2020	20/04/2020	29/06/2020	French	PDF
Abridged model	31/01/2019	28/05/2019	27/06/2019	French	PDF
Micro model	31/01/2018	29/05/2018	05/07/2018	French	PDF
Micro model	31/01/2017	30/05/2017	08/06/2017	French	PDF
Abridged model	31/01/2016	31/05/2016	19/07/2016	French	PDF
Abridged model	31/01/2015	26/05/2015	09/07/2015	French	PDF
Abridged model	31/01/2014	27/05/2014	05/08/2014	French	PDF
Abridged model	31/01/2013	28/05/2013	05/06/2013	French	PDF
Abridged model	31/01/2012	29/05/2012	16/08/2012	French	PDF
Abridged model	31/01/2011	31/05/2011	10/06/2011	French	PDF
Abridged model	31/01/2010	28/09/2010	29/09/2010	French	PDF
Abridged model	31/01/2009	28/09/2009	30/09/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Nicolas POURBAIX

Director

Active

Ended mandates

Nicolas POURBAIX

Director · since 01 octobre 2022

Ended

Audrey DELFOSSE

Director · until 30 septembre 2022

Ended

Audrey DELFOSSE

Director

Ended

Audrey DELFOSSE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/03/2024
SIEGE SOCIAL
PDF
Mandates16/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Registered office07/05/2013
SIEGE SOCIAL
PDF
Mandates22/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2009
DEMISSIONS, NOMINATIONS
PDF
Other08/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538,4 k €↑
2024
Annual accounts 2024-56,5 k €↓
2023
Annual accounts 2023-4,5 k €↓
2022
Annual accounts 20229,1 k €↓
2022
Annual accounts 202277,8 k €↑
2021
Annual accounts 202125,4 k €↑
2020
Annual accounts 202012,6 k €↑
2019
Annual accounts 201911,9 k €↑
2018
Annual accounts 2018-5 €↑
2017
Annual accounts 2017-487 €↓
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 201510,4 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 20136,6 k €↓
2012
Annual accounts 201257,4 k €↑
2011
Annual accounts 20117,1 k €↑
2010
Annual accounts 20105,9 k €↑
2009
Annual accounts 2009-2,9 k €
30/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B-VIP

Overview

What does B-VIP do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline