MISOHAMA
0895.378.591 · rovalta.com · 22/09/2026
NORMAL SITUATION
MISOHAMA
Financial year 2023 · closed on 31/01/2023
Net result
-96,1 k €
-170.7% YoY
Revenue
750 k €
0.0% YoY
Equity
20,7 M €
-0.5% YoY
Company — Normal situation.
Overview
What does MISOHAMA do?
MISOHAMA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.378.591
Legal form
Public limited company
Contributed capital
50 405 548,00 €
Latest accounts
31/01/2023
Joint committees (1)
- 100
Signals
Solid equityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Revenue | 750 k € | 0.0% | 750 k € | +50.0% | 500 k € | 0.0% | 500 k € | 0.0% | 500 k € | -16.7% | 600 k € | 0.0% | 600 k € | +33.3% | 450 k € | – | – | – | – | – | – | ||||||
| EBITDA | 423,4 k € | -17.2% | 511,2 k € | +93.5% | 264,2 k € | -9.5% | 291,8 k € | +93.7% | 150,7 k € | -45.4% | 276,2 k € | +72.7% | 159,9 k € | +119% | 73,1 k € | +388% | -25,4 k € | -1.4% | -25 k € | -11.0% | -22,5 k € | -2.1% | -22,1 k € | +20.4% | -27,8 k € | +85.4% | -189,8 k € |
| Operating result | 423,4 k € | -17.2% | 511,2 k € | +93.5% | 264,2 k € | -9.5% | 291,8 k € | +93.7% | 150,7 k € | -45.4% | 276,2 k € | +72.7% | 159,9 k € | +119% | 73,1 k € | +388% | -25,4 k € | -1.4% | -25 k € | -11.0% | -22,5 k € | -2.1% | -22,1 k € | +20.4% | -27,8 k € | +85.8% | -196 k € |
| Net result | -96,1 k € | -171% | 135,9 k € | +174% | -182,8 k € | +99.5% | -36,8 M € | -34599% | 106,6 k € | -51.0% | 217,8 k € | +40.3% | 155,3 k € | +96.2% | 79,1 k € | +360% | -30,4 k € | -101% | 2,4 M € | -22.2% | 3,1 M € | -19.5% | 3,9 M € | +11360% | 33,6 k € | +101% | -2,8 M € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 20,7 M € | -0.5% | 20,8 M € | +0.7% | 20,6 M € | -0.9% | 20,8 M € | -26.5% | 28,3 M € | +0.7% | 28,1 M € | +0.8% | 27,9 M € | +0.6% | 27,8 M € | +0.3% | 27,7 M € | -0.1% | 27,7 M € | +9.5% | 25,3 M € | +14.0% | 22,2 M € | +21.0% | 18,3 M € | +0.2% | 18,3 M € |
| Total assets | 31,6 M € | -0.2% | 31,7 M € | +4.9% | 30,2 M € | +0.3% | 30,1 M € | -20.8% | 38 M € | +3.4% | 36,7 M € | +11.3% | 33 M € | +18.0% | 28 M € | +1.0% | 27,7 M € | -1.3% | 28,1 M € | -2.4% | 28,7 M € | +4.3% | 27,5 M € | +0.0% | 27,5 M € | -30.5% | 39,6 M € |
| Cash | 3,9 k € | +15.0% | 3,4 k € | +7686% | 43,4 € | -99.5% | 8,7 k € | -95.3% | 182,9 k € | -92.7% | 2,5 M € | +115% | 1,2 M € | +657% | 154,3 k € | -39.9% | 256,9 k € | +1691% | 14,3 k € | +119% | 6,6 k € | +31.9% | 5 k € | -95.4% | 107,2 k € | -55.8% | 242,6 k € |
| Debts | 10,5 M € | +0.1% | 10,5 M € | +12.8% | 9,3 M € | +2.8% | 9 M € | -4.1% | 9,4 M € | +10.7% | 8,5 M € | +68.4% | 5,1 M € | +2349% | 206,6 k € | +2282% | 8,7 k € | -97.4% | 333,2 k € | -90.3% | 3,4 M € | -35.7% | 5,3 M € | -41.8% | 9,2 M € | -56.9% | 21,3 M € |
Governance
Board of directors
Seen on filing of 31/01/2023 · 6 active · 42 ended
Active mandates
Geoffroy HAYEZ
ActiveActive
Active
Jacques HAYEZ
ActiveActive
LUC GEUTEN
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Consolidated accounts | Full model |
| Start of the financial year | 01/02/2022 | 01/02/2021 | 01/02/2020 | 01/02/2019 | 01/02/2018 | 01/02/2017 |
| Closing of the financial year | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/01/2020 | 31/01/2019 | 31/01/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/09/2023 | 14/10/2022 | 31/08/2021 | 01/09/2021 | 23/03/2021 | 04/12/2018 |
| General meeting | 31/08/2023 | 30/09/2022 | 28/07/2021 | 09/10/2020 | 31/08/2019 | 26/10/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
30 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/01/2023 | 31/08/2023 | 01/09/2023 | French | |
| Consolidated accounts | 31/01/2023 | 31/08/2023 | 31/08/2023 | French | |
| Full model | 31/01/2022 | 30/09/2022 | 14/10/2022 | French | |
| Consolidated accounts | 31/01/2022 | 30/09/2022 | 19/10/2022 | French | |
| Full model | 31/01/2021 | 28/07/2021 | 31/08/2021 | French | |
| Consolidated accounts | 31/01/2021 | 28/07/2021 | 31/08/2021 | French | |
| Full model | 31/01/2020 | 09/10/2020 | 01/09/2021 | French | |
| Consolidated accounts | 31/01/2020 | 01/01/9999 | 30/04/2021 | French | |
| Full model | 31/01/2019 | 20/12/2019 | 09/01/2020 | French | |
| Consolidated accounts | 31/01/2019 | 31/08/2019 | 23/03/2021 | French | |
| Full model | 31/01/2018 | 26/10/2018 | 04/12/2018 | French | |
| Consolidated accounts | 31/01/2018 | 26/10/2018 | 04/12/2018 | French | |
| Full model | 31/01/2017 | 18/05/2017 | 03/07/2017 | French | |
| Consolidated accounts | 31/01/2017 | 18/05/2017 | 03/08/2017 | French | |
| Full model | 31/01/2016 | 31/05/2016 | 10/11/2016 | French | |
| Consolidated accounts | 31/01/2016 | 31/05/2016 | 10/11/2016 | French | |
| Full model | 31/01/2015 | 01/06/2015 | 18/09/2015 | French | |
| Consolidated accounts | 31/01/2015 | 01/06/2015 | 18/09/2015 | French | |
| Full model | 31/01/2014 | 02/06/2014 | 28/08/2014 | French | |
| Consolidated accounts | 31/01/2014 | 02/06/2014 | 28/08/2014 | French | |
| Full model | 31/01/2013 | 31/05/2013 | 09/07/2013 | French | |
| Consolidated accounts | 31/01/2013 | 31/05/2013 | 09/07/2013 | French | |
| Full model | 31/01/2012 | 30/07/2012 | 28/08/2012 | French | |
| Consolidated accounts | 31/01/2012 | 30/07/2012 | 28/08/2012 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/01/2023 · 6 active · 42 ended
Active mandates
Geoffroy HAYEZ
ActiveActive
Active
Jacques HAYEZ
ActiveActive
LUC GEUTEN
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/12/2023Reconduction du mandat du commissaire
- Capital / shares14/08/2023REDUCTION DE CAPITAL PAR APUREMENT DES PERTES - CREATION
- Other07/08/2023Changement du représentant permanent
- Mandates27/06/2023Extrait de l'acte de démission & nomination - organes de gestion journalièr
- Mandates27/06/2023DEMISSIONS, NOMINATIONS
- Mandates15/02/2022Extrait de l'acte de nomination - Commissaires
- Mandates15/02/2022DEMISSIONS, NOMINATIONS
- Mandates06/05/2020Renouvellement des mandats d'administrateurs et nomination
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-96,1 k €↓
- 2022Annual accounts 2022135,9 k €↑
- 2021Annual accounts 2021-182,8 k €↑
- 2020Annual accounts 2020-36,8 M €↓
- 2019Annual accounts 2019106,6 k €↓
- 2017Annual accounts 2017217,8 k €↑
- 2016Annual accounts 2016155,3 k €↑
- 2015Annual accounts 201579,1 k €↑
- 2014Annual accounts 2014-30,4 k €↓
- 2013Annual accounts 20132,4 M €↓
- 2012Annual accounts 20123,1 M €↓
- 2011Annual accounts 20113,9 M €↑
- 2010Annual accounts 201033,6 k €↑
- 2009Annual accounts 2009-2,8 M €