ACTIVE

Licops-Mbende Tabi

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

217,8 k €

+15.4% YoY

Gross margin

409,7 k €

+12.6% YoY

Equity

368 k €

-6.6% YoY

What does Licops-Mbende Tabi do?

Licops-Mbende Tabi is a Private limited company incorporated in 2008. Its registered office is in Mettet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.410.166

Incorporation

01/02/2008

Legal form

Private limited company

Registered office

Rue de Terwagne, Furnaux 61
5641 Mettet · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	409,7 k €	+12.6%	363,9 k €	+15.4%	315,5 k €	+21.7%	259,2 k €	+6.7%	243 k €	+13.8%	213,7 k €	-5.7%	226,6 k €	+1.1%	224,1 k €	+16.2%	192,9 k €	+3.0%	187,3 k €	-0.2%	187,6 k €	+36.2%	137,8 k €	-24.8%	183,3 k €	+6.5%	172,1 k €	+9.8%	156,8 k €	+1.7%	154,2 k €	-14.5%	180,3 k €
EBITDA	387,6 k €	+7.5%	360,5 k €	+15.7%	311,6 k €	+22.0%	255,3 k €	+5.9%	241,1 k €	+13.8%	211,9 k €	-5.0%	223 k €	+0.6%	221,7 k €	+16.3%	190,6 k €	+3.0%	185,1 k €	+1.3%	182,7 k €	+34.3%	136 k €	-25.0%	181,4 k €	+6.5%	170,3 k €	+10.2%	154,5 k €	+1.9%	151,7 k €	-14.9%	178,4 k €
Operating result	363,6 k €	+10.1%	330,3 k €	+15.5%	285,9 k €	+20.0%	238,3 k €	+4.1%	228,9 k €	+20.1%	190,7 k €	-5.8%	202,5 k €	+4.6%	193,6 k €	+24.6%	155,4 k €	+3.6%	150 k €	+1.4%	147,9 k €	+44.7%	102,2 k €	-25.3%	136,9 k €	+7.0%	128 k €	+6.1%	120,7 k €	-3.5%	125,1 k €	-17.0%	150,7 k €
Net result	217,8 k €	+15.4%	188,8 k €	+7.5%	175,6 k €	+34.4%	130,7 k €	-24.4%	172,7 k €	+52.8%	113 k €	-21.5%	143,9 k €	+18.7%	121,2 k €	+28.7%	94,2 k €	-0.3%	94,4 k €	-0.4%	94,8 k €	+62.2%	58,5 k €	-33.1%	87,4 k €	+5.8%	82,6 k €	+5.8%	78,1 k €	+1.6%	76,9 k €	-16.6%	92,2 k €
Balance sheet
Equity	368 k €	-6.6%	394,1 k €	+10.9%	355,3 k €	+9.4%	324,7 k €	+10.4%	294 k €	+10.4%	266,3 k €	+73.8%	153,2 k €	-31.8%	224,6 k €	+117%	103,4 k €	+0.2%	103,2 k €	+1080%	8,7 k €	-1.9%	8,9 k €	-5.7%	9,4 k €	-89.7%	92,1 k €	+875%	9,4 k €	-88.9%	85,3 k €	+914%	8,4 k €
Total assets	553,8 k €	-6.8%	594,3 k €	-8.9%	652 k €	+12.7%	578,6 k €	+18.6%	488,1 k €	+24.0%	393,6 k €	+34.6%	292,5 k €	-16.8%	351,5 k €	+37.3%	255,9 k €	-5.0%	269,3 k €	+19.0%	226,4 k €	-5.8%	240,3 k €	-28.2%	334,7 k €	+25.1%	267,6 k €	-26.6%	364,8 k €	+36.5%	267,3 k €	+1.6%	263 k €
Cash	130,7 k €	-35.0%	201 k €	+30.8%	153,7 k €	-24.4%	203,3 k €	+39.7%	145,5 k €	+156%	56,8 k €	+846%	6 k €	-48.5%	11,7 k €	-39.2%	19,2 k €	-30.2%	27,5 k €	+69.7%	16,2 k €	+45951%	35,2 €	-99.1%	4,1 k €	+2036%	193,6 €	-92.9%	2,7 k €	+7.3%	2,6 k €	-92.7%	35,2 k €
Debts	179,7 k €	-7.7%	194,8 k €	-34.1%	295,4 k €	+17.6%	251,3 k €	+31.9%	190,6 k €	+53.0%	124,6 k €	-9.1%	137 k €	+8.1%	126,8 k €	-16.9%	152,5 k €	-8.2%	166,1 k €	-23.7%	217,6 k €	-5.9%	231,4 k €	-28.9%	325,3 k €	+85.3%	175,5 k €	-50.6%	355,4 k €	+95.3%	182 k €	-28.5%	254,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Catherine MBENDE TABI

Manager

Active

Marc LICOPS

Manager

Active

Ended mandates

Catherine MBENDE TABI

Director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Marc LICOPS

Director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Marc André LICOPS

Manager · since 31 janvier 2008 · until 30 janvier 2014

Ended

Catherine Mbende Tabi

Associate · since 30 janvier 2008 · until 30 janvier 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	17/12/2024	18/12/2023	20/12/2022	20/12/2021	05/01/2021
General meeting	12/12/2025	13/12/2024	15/12/2023	16/12/2022	17/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	12/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	13/12/2024	17/12/2024	French	PDF
Micro model	30/06/2023	15/12/2023	18/12/2023	French	PDF
Micro model	30/06/2022	16/12/2022	20/12/2022	French	PDF
Micro model	30/06/2021	17/12/2021	20/12/2021	French	PDF
Micro model	30/06/2020	28/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	13/12/2019	06/01/2020	French	PDF
Abridged model	30/06/2018	28/12/2018	04/01/2019	French	PDF
Abridged model	30/06/2017	15/12/2017	17/01/2018	French	PDF
Abridged model	30/06/2016	30/12/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	18/12/2015	08/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	21/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	19/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	26/12/2011	French	PDF
Abridged model	30/06/2010	31/12/2010	11/01/2011	French	PDF
Abridged model	30/06/2009	28/12/2009	12/01/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 9 ended

Active mandates

Catherine MBENDE TABI

Manager

Active

Marc LICOPS

Manager

Active

Ended mandates

Catherine MBENDE TABI

Director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Marc LICOPS

Director · since 30 janvier 2020 · until 30 janvier 2026

Ended

Marc André LICOPS

Manager · since 31 janvier 2008 · until 30 janvier 2014

Ended

Catherine Mbende Tabi

Associate · since 30 janvier 2008 · until 30 janvier 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2018
DEMISSIONS, NOMINATIONS
PDF
Other05/09/2008
DIVERS
PDF
Other12/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025217,8 k €↑
2024
Annual accounts 2024188,8 k €↑
2023
Annual accounts 2023175,6 k €↑
2022
Annual accounts 2022130,7 k €↓
2021
Annual accounts 2021172,7 k €↑
2020
Annual accounts 2020113 k €↓
2019
Annual accounts 2019143,9 k €↑
2018
Annual accounts 2018121,2 k €↑
2017
Annual accounts 201794,2 k €↓
2016
Annual accounts 201694,4 k €↓
2015
Annual accounts 201594,8 k €↑
2014
Annual accounts 201458,5 k €↓
2013
Annual accounts 201387,4 k €↑
2012
Annual accounts 201282,6 k €↑
2011
Annual accounts 201178,1 k €↑
2010
Annual accounts 201076,9 k €↓
2009
Annual accounts 200992,2 k €
01/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Licops-Mbende Tabi

Overview

What does Licops-Mbende Tabi do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline