CEPIPLUS
0895.418.381 · rovalta.com · 21/09/2026
ACTIVE
CEPIPLUS
Financial year 2025 · closed on 31/12/2025
Net result
-170 k €
-1329.4% YoY
Gross margin
304,6 k €
+10.8% YoY
Equity
-156,4 k €
-1248.6% YoY
Overview
What does CEPIPLUS do?
CEPIPLUS is a Private limited company incorporated in 2008. Its registered office is in Flémalle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.418.381
Incorporation
01/02/2008
Legal form
Private limited company
Registered office
Rue de l'Expansion 25 A
4400 Flémalle · WallonieSee on map
4400 Flémalle · WallonieSee on map
Contributed capital
13 300,00 €
Latest accounts
31/12/2025
Joint committees (4)
- 121
- 200
- 218
- 322
Contacts
2 public details availableLog in to view
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 304,6 k € | +10.8% | 274,9 k € | +30.2% | 211,2 k € | +27.4% | 165,8 k € | +44.9% | 114,5 k € | +241% | 33,6 k € | +4114% | -837 € | -119% | 4,3 k € | +236% | 1,3 k € | -23.7% | 1,7 k € | -99.7% | 574,1 k € | +44.3% | 397,8 k € | -2.3% | 407 k € | +6.7% | 381,4 k € | +22.5% | 311,5 k € | +28.3% | 242,8 k € | +166% | 91,4 k € |
| EBITDA | -151,7 k € | -1990% | 8 k € | -72.3% | 29 k € | +208% | 9,4 k € | -63.0% | 25,5 k € | +1191% | 2 k € | +336% | -837 € | -119% | 4,3 k € | +236% | 1,3 k € | +304% | -631 € | +98.0% | -32 k € | -764% | -3,7 k € | -113% | 27,6 k € | -45.8% | 51 k € | +49.8% | 34 k € | +381% | 7,1 k € | +267% | -4,2 k € |
| Operating result | -166,7 k € | -3006% | -5,4 k € | -131% | 17,4 k € | +912% | 1,7 k € | -91.5% | 20,2 k € | +3325% | 590,6 € | +171% | -837 € | -119% | 4,3 k € | +236% | 1,3 k € | +191% | -1,4 k € | +95.7% | -32,8 k € | -106% | -15,9 k € | -201% | 15,7 k € | -62.6% | 42,1 k € | +127% | 18,6 k € | +292% | 4,7 k € | +183% | -5,7 k € |
| Net result | -170 k € | -1329% | -11,9 k € | -173% | 16,2 k € | +2129% | 727 € | -96.2% | 19,1 k € | +26187% | -73,3 € | +55.8% | -165,8 € | -105% | 3,1 k € | +1670% | 175,3 € | +105% | -3,6 k € | +66.0% | -10,5 k € | +41.8% | -18,1 k € | -173% | -6,6 k € | -119% | 34,1 k € | +168% | 12,7 k € | +3753% | 329,8 € | +105% | -6,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -156,4 k € | -1249% | 13,6 k € | -46.6% | 25,5 k € | -3.6% | 26,5 k € | +2.8% | 25,7 k € | +54.9% | 16,6 k € | -0.4% | 16,7 k € | -1.0% | 16,8 k € | +22.6% | 13,7 k € | +1.3% | 13,6 k € | -20.9% | 17,1 k € | -41.9% | 29,5 k € | -38.0% | 47,6 k € | -12.2% | 54,3 k € | +204% | 17,9 k € | +571% | 2,7 k € | +219% | 835 € |
| Total assets | 170,3 k € | +36.4% | 124,9 k € | +14.7% | 108,9 k € | +5.4% | 103,3 k € | +7.0% | 96,6 k € | +50.6% | 64,1 k € | +249% | 18,4 k € | -2.9% | 18,9 k € | +27.8% | 14,8 k € | +8.8% | 13,6 k € | -83.6% | 83,2 k € | -37.7% | 133,5 k € | -5.6% | 141,4 k € | -27.0% | 193,7 k € | +51.8% | 127,6 k € | +10.6% | 115,4 k € | +390% | 23,5 k € |
| Cash | 326,9 € | 0.0% | 326,9 € | -97.9% | 15,3 k € | -11.4% | 17,2 k € | -56.2% | 39,4 k € | +82.6% | 21,6 k € | +17.4% | 18,4 k € | +494% | 3,1 k € | -75.0% | 12,4 k € | +146% | 5 k € | -84.2% | 31,7 k € | -32.9% | 47,2 k € | -4.3% | 49,3 k € | -10.1% | 54,8 k € | +1791% | 2,9 k € | -82.2% | 16,2 k € | – | |
| Debts | 326,7 k € | +194% | 111,3 k € | +33.6% | 83,3 k € | +8.3% | 76,9 k € | +8.6% | 70,8 k € | +50.3% | 47,1 k € | +2688% | 1,7 k € | +23.5% | 1,4 k € | +28.1% | 1,1 k € | +2507% | 41 € | -99.9% | 64,2 k € | -38.2% | 103,9 k € | +10.9% | 93,7 k € | -32.8% | 139,4 k € | +27.1% | 109,7 k € | -2.7% | 112,7 k € | +397% | 22,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 18,7 ETP | +50.8% | 12,4 ETP | +1.6% | 12,2 ETP | -1.6% | 12,4 ETP | +17.0% | 10,6 ETP | +20.5% | 8,8 ETP | +83.3% | 4,8 ETP | ||||||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SOLIDBETON● Active | 0428.612.118 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 29/08/2025 | 01/07/2024 | 30/06/2023 | 28/07/2022 | 30/08/2021 |
| General meeting | 27/05/2026 | 29/08/2025 | 29/05/2024 | 27/03/2023 | 25/05/2022 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 27/05/2026 | 27/07/2026 | French | |
| Micro model | 31/12/2024 | 29/08/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 29/05/2024 | 01/07/2024 | French | |
| Micro model | 31/12/2022 | 27/03/2023 | 30/06/2023 | French | |
| Micro model | 31/12/2021 | 25/05/2022 | 28/07/2022 | French | |
| Micro model | 31/12/2020 | 19/05/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 27/06/2020 | 31/07/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 30/05/2018 | 10/06/2020 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 29/05/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 28/08/2012 | French | |
| Abridged modelCorrection | 31/12/2010 | 27/05/2011 | 06/02/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 15/09/2011 | French | |
| Abridged model | 31/12/2009 | 26/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 11/08/2009 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-170 k €↓
- 2024Annual accounts 2024-11,9 k €↓
- 2023Annual accounts 202316,2 k €↑
- 2022Annual accounts 2022727 €↓
- 2022Name changeCEPIPLUS
- 2021Annual accounts 202119,1 k €↑
- 2021Name changeMENAGEZ VOUS - Cepiplus
- 2020Annual accounts 2020-73,3 €↑
- 2019Annual accounts 2019-165,8 €↓
- 2018Annual accounts 20183,1 k €↑
- 2017Annual accounts 2017175,3 €↑
- 2016Annual accounts 2016-3,6 k €↑
- 2015Annual accounts 2015-10,5 k €↑
- 2013Annual accounts 2013-18,1 k €↓
- 2012Annual accounts 2012-6,6 k €↓
- 2011Annual accounts 201134,1 k €↑
- 2010Annual accounts 201012,7 k €↑
- 2009Annual accounts 2009329,8 €↑
- 2008Annual accounts 2008-6,2 k €
- 01/02/2008IncorporationPrivate limited company