ACTIVE

MCi

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

49 k €

-43.9% YoY

Gross margin

229,7 k €

+9.2% YoY

Equity

458,6 k €

+12.0% YoY

What does MCi do?

MCi is a Private limited company incorporated in 2008. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.427.289

Incorporation

01/02/2008

Legal form

Private limited company

Registered office

Rue Pont de Pierre(D) 12
7912 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008
Income statement
Gross margin	229,7 k €	+9.2%	210,5 k €	+371%	44,7 k €	-43.2%	78,7 k €	-51.9%	163,6 k €	+122%	73,6 k €	+30.7%	56,3 k €	-3.8%	58,6 k €	+44.1%	40,6 k €	-26.5%	55,3 k €	+8.8%	50,8 k €	-42.3%	88,1 k €	+31.3%	67,1 k €	+196%	22,7 k €	-59.1%	55,4 k €	-22.9%	72 k €
EBITDA	196,9 k €	-4.3%	205,7 k €	+152%	-395,4 k €	-621%	75,9 k €	-53.4%	163 k €	+124%	72,8 k €	+30.6%	55,7 k €	-3.7%	57,8 k €	+1008%	-6,4 k €	-121%	30,3 k €	-34.9%	46,5 k €	-42.6%	81 k €	+40.0%	57,9 k €	+391%	11,8 k €	-76.3%	49,8 k €	-30.6%	71,7 k €
Operating result	100,4 k €	-16.1%	119,7 k €	+119%	-637,1 k €	-1514%	45,1 k €	-68.8%	144,5 k €	+178%	52 k €	+88.3%	27,6 k €	-50.7%	56 k €	+627%	-10,6 k €	-141%	26,1 k €	-38.7%	42,6 k €	-45.0%	77,3 k €	+47.0%	52,6 k €	+604%	-10,4 k €	-125%	42,5 k €	-33.0%	63,5 k €
Net result	49 k €	-43.9%	87,4 k €	+499%	-21,9 k €	-151%	42,9 k €	-58.7%	103,9 k €	+178%	37,3 k €	+106%	18,1 k €	-52.1%	37,9 k €	+350%	-15,1 k €	-1711%	-836,2 €	-103%	28,5 k €	-50.3%	57,4 k €	+152%	22,8 k €	+215%	-19,9 k €	-186%	23,1 k €	-44.4%	41,5 k €
Balance sheet
Equity	458,6 k €	+12.0%	409,6 k €	+27.1%	322,2 k €	-6.4%	344,1 k €	+14.2%	301,2 k €	+52.7%	197,3 k €	+23.3%	160 k €	+9.3%	146,4 k €	+34.9%	108,5 k €	-12.2%	123,7 k €	-0.7%	124,5 k €	+7.3%	116,1 k €	+97.7%	58,7 k €	+63.4%	35,9 k €	-35.6%	55,8 k €	+70.6%	32,7 k €
Total assets	1,3 M €	-34.3%	2 M €	-6.9%	2,2 M €	+78.9%	1,2 M €	+6.8%	1,1 M €	+127%	499,8 k €	+41.1%	354,2 k €	+64.4%	215,4 k €	+17.3%	183,6 k €	-13.7%	212,7 k €	-0.6%	213,9 k €	-29.6%	304 k €	+27.5%	238,4 k €	+36.9%	174,2 k €	+113%	81,7 k €	+89.4%	43,2 k €
Cash	2,2 k €	-91.7%	26,7 k €	+2.0%	26,2 k €	+23.9%	21,1 k €	+14.6%	18,4 k €	+988%	1,7 k €	-76.2%	7,1 k €		–		–		–		7,9 k €		–		8,6 k €		–		51 €		–
Debts	827 k €	-47.2%	1,6 M €	-13.1%	1,8 M €	+108%	865,9 k €	+4.1%	831,4 k €	+175%	302,3 k €	+58.7%	190,5 k €	+183%	67,2 k €	-10.1%	74,8 k €	-15.7%	88,8 k €	+1.2%	87,7 k €	-53.3%	187,9 k €	+4.6%	179,7 k €	+34.0%	134 k €	+432%	25,2 k €	+142%	10,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP		–		–		1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Christophe Midavaine

Director · since 13 juillet 2009

Active

Ended mandates

CHRISTOPHE MIDAVAINE

Manager · since 13 juillet 2009

Ended

Crhistophe Midavaine

Manager · since 13 juillet 2009

Ended

Inge De Raeve

Manager · since 22 janvier 2008

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	09/02/2025	23/12/2023	10/11/2022	10/11/2021	13/12/2020
General meeting	05/07/2026	05/01/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/07/2026	17/07/2026	French	PDF
Abridged model	31/12/2023	05/01/2024	09/02/2025	French	PDF
Micro model	31/12/2022	02/06/2023	23/12/2023	French	PDF
Micro model	31/12/2021	03/06/2022	10/11/2022	French	PDF
Micro model	31/12/2020	04/06/2021	10/11/2021	French	PDF
Micro model	31/12/2019	05/06/2020	13/12/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	01/06/2018	30/09/2018	French	PDF
Micro model	31/12/2016	02/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	28/12/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	31/12/2015	French	PDF
Abridged model	31/12/2013	10/12/2014	31/12/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	08/03/2013	French	PDF
Abridged model	31/12/2010	03/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	20/04/2009	29/04/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Christophe Midavaine

Director · since 13 juillet 2009

Active

Ended mandates

CHRISTOPHE MIDAVAINE

Manager · since 13 juillet 2009

Ended

Crhistophe Midavaine

Manager · since 13 juillet 2009

Ended

Inge De Raeve

Manager · since 22 janvier 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2014
OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2009
DEMISSIONS, NOMINATIONS
PDF
Other12/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202449 k €↓
2023
Annual accounts 202387,4 k €↑
2022
Annual accounts 2022-21,9 k €↓
2021
Annual accounts 202142,9 k €↓
2020
Annual accounts 2020103,9 k €↑
2019
Annual accounts 201937,3 k €↑
2018
Annual accounts 201818,1 k €↓
2017
Annual accounts 201737,9 k €↑
2016
Annual accounts 2016-15,1 k €↓
2015
Annual accounts 2015-836,2 €↓
2014
Annual accounts 201428,5 k €↓
2012
Annual accounts 201257,4 k €↑
2011
Annual accounts 201122,8 k €↑
2010
Annual accounts 2010-19,9 k €↓
2009
Annual accounts 200923,1 k €↓
2008
Annual accounts 200841,5 k €
01/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MCi

Overview

What does MCi do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline