ACTIVE

MINDBOX

Financial year 2025 · closed on 30/06/2025
Net result
-116,6 k €
-242.8% YoY
Revenue
434 k €
-33.3% YoY
Equity
225 k €
-34.1% YoY

What does MINDBOX do?

MINDBOX is a Private limited company incorporated in 2008. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0895.487.172
Incorporation
05/02/2008
Legal form
Private limited company
Registered office
Bourlastraat 3 box 2
2000 Antwerpen · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220102009
Income statement
Revenue434 k €650,7 k €1 M €1,4 M €1 M €624,9 k €715,8 k €829,3 k €636,5 k €754,5 k €448,8 k €311 k €238,9 k €213,7 k €230,1 k €
EBITDA-81,2 k €105,7 k €16,4 k €200,8 k €83,2 k €39,6 k €64,6 k €-22,3 k €48,7 k €45 k €54,6 k €65,2 k €10 k €19,5 k €90,3 €21,7 k €
Operating result-110,9 k €89,4 k €4,2 k €188,5 k €79,6 k €36,8 k €61,3 k €-25,3 k €25,3 k €41,3 k €50,5 k €61,7 k €6,4 k €16,4 k €-9,4 k €14,7 k €
Net result-116,6 k €81,7 k €-70,1 k €161,9 k €61,5 k €5,3 k €60,8 k €-81,3 k €18,8 k €41,1 k €25,9 k €52,6 k €4,7 k €11,8 k €-10,5 k €14 k €
Balance sheet
Equity225 k €341,6 k €300 k €370,1 k €208,1 k €146,6 k €141,4 k €80,6 k €161,8 k €143 k €101,9 k €76 k €23,4 k €18,6 k €9,7 k €20,2 k €
Total assets504,6 k €767,6 k €603,4 k €730,8 k €387,8 k €190,1 k €245,2 k €165,2 k €208,4 k €223,8 k €189,3 k €200,8 k €88,6 k €105,1 k €87,8 k €44,7 k €
Cash68,6 k €243,7 k €71,2 k €328,9 k €155,8 k €61,6 k €75,5 k €25,1 k €16,3 k €83,7 k €51,1 k €61,9 k €17,6 k €24,9 k €15,2 k €24,2 k €
Debts279,6 k €426 k €303,4 k €360,7 k €179,6 k €43,4 k €103,9 k €83,8 k €46,6 k €80,8 k €87,4 k €124,8 k €64,6 k €86,4 k €78 k €24,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
At this address

Other companies at this address

CompanyCBE no.
1014.974.643
A - ServicesBankrupt
0411.946.033
Atelier CaffèActive
0752.526.691
AxisActive
0458.028.951
AXIS GROUPActive
0878.353.410
AXIS PROJECTSActive
0886.871.790
B2C2Active
1003.737.291
Bridge4TalentActive
1017.311.353
COOK & DESIGNActive
0453.415.018
De SnippeActive
1022.759.387
ERBA HOLDINGActive
0452.214.493
Espresso ShopsActive
0466.667.097
FiftyFive PlusActive
0802.387.463
FINPARCOActive
0471.436.331
GO4JOBSActive
0534.921.445
0716.748.539
Go4Jobs (Gent)Active
0642.792.373
Go4Jobs HoldingActive
0500.492.482
0773.510.959
0628.887.622
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/02/202605/02/202511/02/202405/02/202331/01/202201/02/2021
General meeting12/12/202512/12/202412/12/202312/12/202226/11/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202512/12/202519/02/2026DutchPDF
Abridged model30/06/202412/12/202405/02/2025DutchPDF
Abridged model30/06/202312/12/202311/02/2024DutchPDF
Abridged model30/06/202212/12/202205/02/2023DutchPDF
Micro model30/06/202126/11/202131/01/2022DutchPDF
Micro model30/06/202018/12/202001/02/2021DutchPDF
Micro model30/06/201920/12/201904/02/2020DutchPDF
Micro model30/06/201814/12/201813/03/2019DutchPDF
Micro modelCorrection30/06/201721/12/201713/03/2019DutchPDF
Micro model30/06/201723/11/201724/01/2019DutchPDF
Abridged model30/06/201616/12/201612/05/2019DutchPDF
Abridged model30/06/201518/12/201529/01/2016DutchPDF
Abridged model30/06/201418/12/201402/03/2015DutchPDF
Abridged model30/06/201313/12/201329/04/2014DutchPDF
Abridged model30/06/201220/12/201218/03/2013DutchPDF
Abridged model30/06/201016/12/201017/02/2011DutchPDF
Abridged model30/06/200915/12/200921/04/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office20/05/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other14/02/2008
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-116,6 k €
  2. 2024
    Annual accounts 202481,7 k €
  3. 2023
    Annual accounts 2023-70,1 k €
  4. 2022
    Annual accounts 2022161,9 k €
  5. 2021
    Annual accounts 202161,5 k €
  6. 2020
    Annual accounts 20205,3 k €
  7. 2019
    Annual accounts 201960,8 k €
  8. 2018
    Annual accounts 2018-81,3 k €
  9. 2017
    Annual accounts 201718,8 k €
  10. 2016
    Annual accounts 201641,1 k €
  11. 2015
    Annual accounts 201525,9 k €
  12. 2014
    Annual accounts 201452,6 k €
  13. 2013
    Annual accounts 20134,7 k €
  14. 2012
    Annual accounts 201211,8 k €
  15. 2010
    Annual accounts 2010-10,5 k €
  16. 2009
    Annual accounts 200914 k €
  17. 05/02/2008
    IncorporationPrivate limited company