MACSIM CONSULTING
0895.489.251 · rovalta.com · 22/09/2026
ACTIVE
MACSIM CONSULTING
Financial year 2024 · closed on 31/12/2024
Net result
29,3 k €
+19.7% YoY
Gross margin
50,2 k €
+70.9% YoY
Equity
53,5 k €
+121.0% YoY
Overview
What does MACSIM CONSULTING do?
MACSIM CONSULTING is a Private limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Juprelle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.489.251
Incorporation
05/02/2008
Legal form
Private limited company
Registered office
Rue des Hayettes 18
4452 Juprelle · WallonieSee on map
4452 Juprelle · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 200
- 32201
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 50,2 k € | +70.9% | 29,4 k € | +46.3% | 20,1 k € | -44.0% | 35,8 k € | +218% | 11,3 k € | -71.5% | 39,6 k € | -43.7% | 70,3 k € | +133% | 30,2 k € | +93.0% | 15,7 k € | -56.6% | 36,1 k € | – | – | – | 1 k € | -99.5% | 200,2 k € | -40.0% | 333,9 k € | +104% | 163,6 k € | ||||
| EBITDA | 44,7 k € | +57.3% | 28,4 k € | +48.1% | 19,2 k € | -40.7% | 32,4 k € | +202% | 10,7 k € | -67.0% | 32,4 k € | -47.3% | 61,5 k € | +81.2% | 34 k € | +362% | 7,3 k € | -65.9% | 21,5 k € | – | – | 0 € | +100% | -14 k € | -762% | -1,6 k € | -80.9% | -895 € | -258% | 568 € | |||
| Operating result | 40,7 k € | +61.1% | 25,3 k € | +55.2% | 16,3 k € | -43.3% | 28,7 k € | +276% | 7,6 k € | -73.6% | 28,8 k € | -51.5% | 59,5 k € | +93.6% | 30,7 k € | +535% | 4,8 k € | -74.5% | 19 k € | – | – | -180 € | +98.7% | -14,2 k € | -607% | -2 k € | -56.1% | -1,3 k € | -678% | 223 € | |||
| Net result | 29,3 k € | +19.7% | 24,5 k € | +154% | -45,1 k € | -336% | 19,1 k € | +338% | 4,4 k € | -74.3% | 17 k € | -42.1% | 29,3 k € | +71.8% | 17 k € | +602% | 2,4 k € | -87.2% | 19 k € | +58373% | -32,6 € | +81.6% | -177,2 € | -114% | 1,3 k € | +109% | -14,3 k € | -184% | -5,1 k € | -256% | -1,4 k € | +31.2% | -2,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 53,5 k € | +121% | 24,2 k € | +9466% | -258,6 € | -101% | 44,9 k € | +74.1% | 25,8 k € | -39.2% | 42,4 k € | +66.6% | 25,5 k € | +0.8% | 25,3 k € | +207% | 8,2 k € | +41.9% | 5,8 k € | +281% | -3,2 k € | -1.0% | -3,2 k € | -5.9% | -3 k € | +29.9% | -4,3 k € | -142% | 10,1 k € | +82.4% | 5,5 k € | -20.5% | 6,9 k € |
| Total assets | 80,2 k € | +32.4% | 60,5 k € | +21.4% | 49,9 k € | -23.6% | 65,3 k € | -3.1% | 67,4 k € | +21.6% | 55,4 k € | -21.5% | 70,6 k € | +43.4% | 49,3 k € | +4.4% | 47,2 k € | +42.5% | 33,1 k € | +22138% | 148,9 € | -18.0% | 181,5 € | +14.4% | 158,7 € | -56.3% | 363,1 € | -97.3% | 13,6 k € | -75.4% | 55,3 k € | +26.0% | 43,9 k € |
| Cash | 52,2 k € | +129% | 22,8 k € | -5.1% | 24 k € | -24.4% | 31,8 k € | +19.8% | 26,5 k € | +51.1% | 17,6 k € | -62.4% | 46,7 k € | +73.6% | 26,9 k € | -0.8% | 27,1 k € | +31.6% | 20,6 k € | +13749% | 148,9 € | -18.0% | 181,5 € | +14.4% | 158,7 € | -13.3% | 183,1 € | -97.7% | 7,9 k € | -43.9% | 14,1 k € | -25.2% | 18,8 k € |
| Debts | 25,9 k € | -28.7% | 36,3 k € | -27.6% | 50,1 k € | +158% | 19,4 k € | -53.3% | 41,6 k € | +220% | 13 k € | -71.1% | 44,9 k € | +90.4% | 23,6 k € | -36.1% | 37 k € | +35.3% | 27,3 k € | +715% | 3,3 k € | 0.0% | 3,3 k € | +6.3% | 3,1 k € | -32.0% | 4,6 k € | +31.0% | 3,5 k € | -92.9% | 49,8 k € | +35.1% | 36,8 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,0 ETP | -100% | 10,2 ETP | -23.3% | 13,3 ETP | +111% | 6,3 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
SI MOHAMED MACHKOUR
ActiveEnded mandates
Angélique DEMETS
EndedDidier LESEUR
EndedMOHAMED MACHKOUR SI
EndedMOHAMED MACHKOUR SI
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2025 | 26/07/2024 | 14/07/2023 | 11/08/2022 | 13/08/2021 | 08/09/2020 |
| General meeting | 28/06/2025 | 04/04/2024 | 06/05/2023 | 07/05/2022 | 01/05/2021 | 11/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/06/2025 | 25/07/2025 | French | |
| Micro model | 31/12/2023 | 04/04/2024 | 26/07/2024 | French | |
| Micro model | 31/12/2022 | 06/05/2023 | 14/07/2023 | French | |
| Micro model | 31/12/2021 | 07/05/2022 | 11/08/2022 | French | |
| Micro model | 31/12/2020 | 01/05/2021 | 13/08/2021 | French | |
| Micro model | 31/12/2019 | 11/08/2020 | 08/09/2020 | French | |
| Micro model | 31/12/2018 | 04/05/2019 | 08/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 06/11/2018 | French | |
| Micro model | 31/12/2016 | 22/02/2018 | 22/02/2018 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/05/2015 | 11/06/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2015 | 11/06/2015 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 11/06/2015 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 13/06/2013 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 11/07/2011 | French | |
| Abridged model | 31/12/2009 | 24/06/2010 | 22/07/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 22/07/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 6 ended
Active mandates
SI MOHAMED MACHKOUR
ActiveEnded mandates
Angélique DEMETS
EndedDidier LESEUR
EndedMOHAMED MACHKOUR SI
EndedMOHAMED MACHKOUR SI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202429,3 k €↑
- 2023Annual accounts 202324,5 k €↑
- 2022Annual accounts 2022-45,1 k €↓
- 2021Annual accounts 202119,1 k €↑
- 2020Annual accounts 20204,4 k €↓
- 2019Annual accounts 201917 k €↓
- 2018Annual accounts 201829,3 k €↑
- 2017Annual accounts 201717 k €↑
- 2016Annual accounts 20162,4 k €↓
- 2015Annual accounts 201519 k €↑
- 2014Annual accounts 2014-32,6 €↑
- 2013Annual accounts 2013-177,2 €↓
- 2012Annual accounts 20121,3 k €↑
- 2012Name changeMACSIM CONSULTING
- 2011Annual accounts 2011-14,3 k €↓
- 2010Annual accounts 2010-5,1 k €↓
- 2009Annual accounts 2009-1,4 k €↑
- 2008Annual accounts 2008-2,1 k €
- 05/02/2008IncorporationPrivate limited company
- 2008Name changeCOUP DE MAIN .net