S & ZI
0895.496.773 · rovalta.com · 23/09/2026
ACTIVE
S & ZI
Financial year 2025 · closed on 30/06/2025
Net result
-6 k €
-116.3% YoY
Gross margin
171,2 k €
-14.2% YoY
Equity
86,2 k €
-6.5% YoY
Workforce
2,5 ETP
+38.9% YoY
Overview
What does S & ZI do?
S & ZI is a Public limited company incorporated in 2008. Its main activity is: Physical well-being activities. Its registered office is in Genk. It employs on average 2,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.496.773
Incorporation
30/01/2008
Legal form
Public limited company
Registered office
Melbergstraat 16
3600 Genk · FlandreSee on map
3600 Genk · FlandreSee on map
Contributed capital
105 000,00 €
Latest accounts
30/06/2025
Average workforce
2,5 ETP
Joint committees (1)
- 314
Signals
Positive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 171,2 k € | -14.2% | 199,6 k € | +4.2% | 191,5 k € | +15.2% | 166,2 k € | +50.7% | 110,3 k € | +44.9% | 76,2 k € | -24.8% | 101,3 k € | -26.4% | 137,5 k € | -30.1% | 196,8 k € | +54.2% | 127,6 k € | -32.0% | 187,6 k € | +165% | 70,8 k € | +38.8% | 51 k € | +394% | -17,3 k € | +14.6% | -20,3 k € | -25.4% | -16,2 k € | -98.7% | -8,2 k € |
| EBITDA | 78,8 k € | -34.1% | 119,6 k € | -0.1% | 119,8 k € | +0.5% | 119,1 k € | +54.8% | 77 k € | +85.2% | 41,5 k € | -13.7% | 48,2 k € | -40.4% | 80,8 k € | -37.6% | 129,4 k € | +55.9% | 83 k € | -37.3% | 132,3 k € | +261% | 36,6 k € | +49.3% | 24,5 k € | +238% | -17,8 k € | +14.3% | -20,7 k € | -24.7% | -16,6 k € | -95.5% | -8,5 k € |
| Operating result | 8,5 k € | -83.9% | 53,1 k € | -4.2% | 55,4 k € | -5.6% | 58,7 k € | +156% | 23 k € | +267% | -13,7 k € | -76.6% | -7,8 k € | -128% | 27,9 k € | -45.7% | 51,3 k € | +60.2% | 32 k € | -61.5% | 83,2 k € | +779% | -12,3 k € | +49.5% | -24,2 k € | +14.8% | -28,5 k € | -37.3% | -20,7 k € | -24.7% | -16,6 k € | +37.1% | -26,4 k € |
| Net result | -6 k € | -116% | 36,7 k € | -16.7% | 44,1 k € | -10.7% | 49,3 k € | +254% | 13,9 k € | +157% | -24,5 k € | -22.0% | -20,1 k € | -254% | 13 k € | -60.6% | 33 k € | +86.1% | 17,7 k € | -69.3% | 57,7 k € | +240% | -41,2 k € | +34.1% | -62,5 k € | -15.8% | -53,9 k € | -56.9% | -34,4 k € | -107% | -16,6 k € | +33.9% | -25,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 86,2 k € | -6.5% | 92,1 k € | +66.2% | 55,4 k € | +387% | 11,4 k € | +130% | -37,9 k € | +26.8% | -51,9 k € | -89.6% | -27,4 k € | -277% | -7,3 k € | +64.2% | -20,3 k € | +61.9% | -53,3 k € | +25.0% | -71 k € | +44.8% | -128,7 k € | -47.1% | -87,5 k € | -249% | -25,1 k € | -187% | 28,8 k € | -54.4% | 63,2 k € | -20.8% | 79,8 k € |
| Total assets | 737 k € | -4.4% | 770,9 k € | -6.4% | 823,2 k € | -7.6% | 891,4 k € | +15.4% | 772,2 k € | -7.7% | 836,7 k € | +8.0% | 774,5 k € | -2.3% | 792,9 k € | -7.3% | 855,5 k € | -10.6% | 957 k € | -7.5% | 1 M € | +5.1% | 984,4 k € | -5.7% | 1 M € | +7.9% | 967,1 k € | +132% | 416,2 k € | +195% | 141,2 k € | -12.9% | 162,1 k € |
| Cash | 3,8 k € | -49.6% | 7,5 k € | -46.6% | 14,1 k € | +292% | 3,6 k € | -96.7% | 107,8 k € | -8.2% | 117,4 k € | +499% | 19,6 k € | +344% | 4,4 k € | -38.7% | 7,2 k € | -82.9% | 42,1 k € | +119% | 19,2 k € | +106% | 9,3 k € | -15.9% | 11,1 k € | +22.7% | 9 k € | +189% | 3,1 k € | -63.1% | 8,5 k € | -71.8% | 29,9 k € |
| Debts | 650,8 k € | -3.9% | 677,1 k € | -11.6% | 766 k € | -12.9% | 879,6 k € | +9.3% | 804,7 k € | -9.3% | 886,9 k € | +10.6% | 801,8 k € | +0.2% | 800,2 k € | -8.5% | 874,6 k € | -13.4% | 1 M € | -8.6% | 1,1 M € | -0.7% | 1,1 M € | -1.6% | 1,1 M € | +14.0% | 992,1 k € | +156% | 387,3 k € | +396% | 78 k € | -5.1% | 82,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 2,5 ETP | +38.9% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | – | – | – | – | – | 1,4 ETP | -6.7% | 1,5 ETP | +66.7% | 0,9 ETP | +12.5% | 0,8 ETP | – | – | – | – | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 14 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/01/2026 | 30/01/2025 | 29/01/2024 | 05/01/2023 | 24/12/2021 | 24/12/2020 |
| General meeting | 01/12/2025 | 01/12/2024 | 04/12/2023 | 04/12/2022 | 06/12/2021 | 07/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 01/12/2025 | 30/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 01/12/2024 | 30/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 04/12/2023 | 29/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 04/12/2022 | 05/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 06/12/2021 | 24/12/2021 | Dutch | |
| Micro model | 30/06/2020 | 07/12/2020 | 24/12/2020 | Dutch | |
| Micro model | 30/06/2019 | 02/12/2019 | 20/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 03/12/2018 | 20/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 04/12/2017 | 18/12/2017 | Dutch | |
| Abridged model | 31/12/2015 | 26/05/2016 | 27/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/05/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/05/2012 | 06/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/05/2011 | 31/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/05/2010 | 02/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/05/2009 | 13/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 14 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/12/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
- Mandates29/01/2019ONTSLAGEN - BENOEMINGEN
- Registered office02/02/2018MAATSCHAPPELIJKE ZETEL
- Other11/01/2017ALGEMENE VERGADERING - BOEKJAAR
- Mandates16/11/2016ONTSLAGEN - BENOEMINGEN
- Mandates05/11/2014ONTSLAGEN - BENOEMINGEN
- Other13/02/2008RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6 k €↓
- 2024Annual accounts 202436,7 k €↓
- 2023Annual accounts 202344,1 k €↓
- 2022Annual accounts 202249,3 k €↑
- 2021Annual accounts 202113,9 k €↑
- 2020Annual accounts 2020-24,5 k €↓
- 2019Annual accounts 2019-20,1 k €↓
- 2018Annual accounts 201813 k €↓
- 2017Annual accounts 201733 k €↑
- 2015Annual accounts 201517,7 k €↓
- 2014Annual accounts 201457,7 k €↑
- 2013Annual accounts 2013-41,2 k €↑
- 2012Annual accounts 2012-62,5 k €↓
- 2011Annual accounts 2011-53,9 k €↓
- 2010Annual accounts 2010-34,4 k €↓
- 2009Annual accounts 2009-16,6 k €↑
- 2008Annual accounts 2008-25,2 k €
- 30/01/2008IncorporationPublic limited company