ACTIVE

CHIMAPLUS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-27,9 k €
-5022.4% YoY
Gross margin
68,4 k €
+40.0% YoY
Equity
-189 €
-100.7% YoY

What does CHIMAPLUS do?

CHIMAPLUS is a Public limited company incorporated in 2008. Its main activity is: Retail sale of medical and orthopaedic goods in specialised stores. Its registered office is in Ciney.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.530.823
Incorporation
06/02/2008
Legal form
Public limited company
Registered office
Saint Gilles 3
5590 Ciney · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
47742Retail sale of medical and orthopaedic goods in specialised stores· main47782Other retail sale of new goods in specialised stores46494Wholesale of other household goods46494Wholesale of other household goods46900Non-specialised wholesale trade46900Non-specialised wholesale trade+2
Signals
Positive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin68,4 k €48,8 k €59 k €25 k €35,2 k €29,7 k €20,1 k €25,2 k €35,6 k €32 k €28,7 k €16,7 k €10,7 k €36,8 k €46 k €8,9 k €86,3 k €73,9 k €
EBITDA48,9 k €45 k €55,3 k €23 k €32,9 k €27,6 k €17,6 k €22,9 k €31,5 k €28,4 k €26 k €14,1 k €8,6 k €34,1 k €44,1 k €-27,8 k €29,3 k €19,3 k €
Operating result-19,3 k €10,9 k €27,8 k €-3,7 k €16,2 k €17,3 k €-3,2 k €-16,4 k €10,1 k €6,8 k €10,6 k €-2 k €-9,6 k €27,6 k €36,3 k €-35,1 k €12,2 k €3,8 k €
Net result-27,9 k €567,2 €20 k €-10,9 k €9,9 k €12,3 k €-10 k €-21,8 k €1,8 k €-5,4 k €201,1 €-12,7 k €-11,8 k €44 k €30 k €-80,3 k €-623,7 €562,4 €
Balance sheet
Equity-189 €27,7 k €27,2 k €7,1 k €18 k €8,2 k €-4,1 k €5,9 k €27,7 k €25,9 k €31,3 k €31,1 k €43,8 k €55,6 k €11,6 k €-18,3 k €61,9 k €62,6 k €
Total assets286,3 k €279,5 k €308,3 k €324,5 k €289,3 k €191,8 k €167,5 k €205,7 k €258 k €294,7 k €238 k €250,2 k €286,3 k €84,2 k €57 k €6,8 k €258,1 k €293,6 k €
Cash15,9 k €39,1 k €70,3 k €17,4 k €18,8 k €53,8 k €15,3 k €13 k €14,2 k €9,6 k €22 k €25,2 k €37 k €6,3 k €12,3 k €2,2 k €48 k €74,5 k €
Debts209,9 k €251,7 k €281,1 k €317,3 k €271,3 k €183,6 k €171,7 k €199,8 k €230,3 k €268,8 k €206,7 k €219,1 k €242,5 k €28,5 k €45,4 k €25,2 k €196,2 k €230,6 k €
Other
Workforce–––––––––––––––2,5 ETP2,5 ETP2,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

ERIC MARLOT

Managing director · since 09 avril 2020 · until 08 avril 2026

Active

Ended mandates

Eric Marlot

Managing director · since 23 avril 2013 · until 22 avril 2019

Ended
GILLES CARLIER

Managing director · since 31 janvier 2008 · until 30 janvier 2014

Ended
LAURENCE MAGNIER

Director · since 31 janvier 2008 · until 30 janvier 2014

Ended
NATHALIE STEVENS

Director · since 31 janvier 2008 · until 30 janvier 2014

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/08/202603/07/202517/06/202409/06/202312/07/202229/04/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202228/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202612/08/2026FrenchPDF
Micro model31/12/202412/06/202503/07/2025FrenchPDF
Micro model31/12/202313/06/202417/06/2024FrenchPDF
Micro model31/12/202208/06/202309/06/2023FrenchPDF
Micro model31/12/202109/06/202212/07/2022FrenchPDF
Micro model31/12/202028/04/202129/04/2021FrenchPDF
Micro model31/12/201911/06/202012/06/2020FrenchPDF
Micro model31/12/201813/06/201920/06/2019FrenchPDF
Micro model31/12/201714/06/201814/06/2018FrenchPDF
Micro model31/12/201608/06/201726/06/2017FrenchPDF
Abridged model31/12/201525/04/201627/04/2016FrenchPDF
Abridged model31/12/201411/06/201515/06/2015FrenchPDF
Abridged model31/12/201312/06/201424/06/2014FrenchPDF
Abridged model31/12/201213/06/201327/06/2013FrenchPDF
Abridged model31/12/201124/04/201225/04/2012FrenchPDF
Abridged model31/12/201009/06/201131/08/2011FrenchPDF
Abridged model31/12/200910/06/201025/08/2010FrenchPDF
Abridged model31/12/200811/06/200928/08/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

ERIC MARLOT

Managing director · since 09 avril 2020 · until 08 avril 2026

Active

Ended mandates

Eric Marlot

Managing director · since 23 avril 2013 · until 22 avril 2019

Ended
GILLES CARLIER

Managing director · since 31 janvier 2008 · until 30 janvier 2014

Ended
LAURENCE MAGNIER

Director · since 31 janvier 2008 · until 30 janvier 2014

Ended
NATHALIE STEVENS

Director · since 31 janvier 2008 · until 30 janvier 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-27,9 k €↓
  2. 2024
    Annual accounts 2024567,2 €↓
  3. 2023
    Annual accounts 202320 k €↑
  4. 2022
    Annual accounts 2022-10,9 k €↓
  5. 2021
    Annual accounts 20219,9 k €↓
  6. 2020
    Annual accounts 202012,3 k €↑
  7. 2019
    Annual accounts 2019-10 k €↑
  8. 2018
    Annual accounts 2018-21,8 k €↓
  9. 2017
    Annual accounts 20171,8 k €↑
  10. 2016
    Annual accounts 2016-5,4 k €↓
  11. 2015
    Annual accounts 2015201,1 €↑
  12. 2014
    Annual accounts 2014-12,7 k €↓
  13. 2013
    Annual accounts 2013-11,8 k €↓
  14. 2012
    Annual accounts 201244 k €↑
  15. 2011
    Annual accounts 201130 k €↑
  16. 2010
    Annual accounts 2010-80,3 k €↓
  17. 2009
    Annual accounts 2009-623,7 €↓
  18. 2008
    Annual accounts 2008562,4 €
  19. 06/02/2008
    IncorporationPublic limited company