ACTIVE

IMMO@PROJECTS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,2 k €

-63.2% YoY

Gross margin

28,6 k €

-39.7% YoY

Equity

146,1 k €

-7.4% YoY

What does IMMO@PROJECTS do?

IMMO@PROJECTS is a Private limited company incorporated in 2008. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.531.516

Incorporation

30/01/2008

Legal form

Private limited company

Registered office

De Reep 40
2970 Schilde · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43995Other specialised construction activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	28,6 k €	-39.7%	47,5 k €	-11.3%	53,6 k €	+18.2%	45,3 k €	+50.6%	30,1 k €	+26.7%	23,7 k €	+126%	10,5 k €	-71.7%	37,1 k €	+1234%	2,8 k €	-90.1%	28,1 k €	+1049%	2,4 k €	+1703%	-152,7 €	+98.6%	-11,2 k €	-122%	50,2 k €	+425%	9,6 k €	-81.0%	50,3 k €
EBITDA	27,5 k €	-40.6%	46,2 k €	-12.1%	52,6 k €	+17.8%	44,6 k €	+53.4%	29,1 k €	+25.8%	23,1 k €	+137%	9,8 k €	-72.9%	36,1 k €	+1891%	1,8 k €	-93.4%	27,4 k €	+2057%	1,3 k €	+221%	-1 k €	+91.0%	-11,7 k €	-124%	49,3 k €	+416%	9,6 k €	-79.6%	46,8 k €
Operating result	16,6 k €	-57.8%	39,2 k €	-20.9%	49,6 k €	+28.7%	38,5 k €	+65.7%	23,2 k €	+5.7%	22 k €	+162%	8,4 k €	-76.2%	35,2 k €	+16329%	214,2 €	-99.2%	25,8 k €	+7774%	327,5 €	+131%	-1 k €	+91.0%	-11,7 k €	-124%	49,3 k €	+416%	9,6 k €	-79.6%	46,8 k €
Net result	10,2 k €	-63.2%	27,9 k €	-31.9%	40,9 k €	+47.1%	27,8 k €	+67.6%	16,6 k €	+4.7%	15,9 k €	+164%	6 k €	-71.8%	21,3 k €	+14170%	149,1 €	-99.4%	23,8 k €	+10461%	225,3 €	+119%	-1,2 k €	+95.6%	-26,9 k €	-166%	41,1 k €	+273%	11 k €	-43.7%	19,6 k €
Balance sheet
Equity	146,1 k €	-7.4%	157,7 k €	+21.5%	129,8 k €	+3.7%	125,2 k €	+28.6%	97,4 k €	+44.6%	67,3 k €	+30.8%	51,5 k €	+13.2%	45,5 k €	+87.9%	24,2 k €	+0.6%	24,1 k €	+9007%	264,2 €	+579%	38,9 €	-96.8%	1,2 k €	-95.6%	28,2 k €	-44.3%	50,6 k €	+27.8%	39,6 k €
Total assets	209,4 k €	-4.3%	218,7 k €	+41.4%	154,7 k €	+8.8%	142,3 k €	+33.8%	106,3 k €	+25.8%	84,5 k €	+15.8%	72,9 k €	-16.5%	87,3 k €	+8.1%	80,8 k €	+66.0%	48,7 k €	+89.3%	25,7 k €	+66007%	38,9 €	-99.6%	10,8 k €	-77.6%	47,9 k €	-50.5%	96,7 k €	-47.6%	184,6 k €
Cash	151,9 k €	+6.6%	142,6 k €	+6.0%	134,5 k €	+2.0%	131,8 k €	+49.6%	88,1 k €	+175%	32 k €	+28.0%	25 k €	+6.7%	23,4 k €	+397%	4,7 k €	+4.9%	4,5 k €		–		38,9 €	-99.6%	10,8 k €	-77.6%	47,9 k €	+3331%	1,4 k €	-94.3%	24,6 k €
Debts	63,4 k €	+3.8%	61,1 k €	+145%	24,9 k €	+46.1%	17 k €	+91.2%	8,9 k €	-48.0%	17,1 k €	-20.1%	21,5 k €	-48.8%	41,9 k €	-26.0%	56,6 k €	+130%	24,6 k €	-3.3%	25,4 k €		–		9,5 k €	-51.8%	19,8 k €	-57.2%	46,2 k €	-68.2%	145 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Kenny Huyssen

Director · since 13 mars 2014

Active

Ended mandates

Kenny Huyssen

Manager · since 13 mars 2014

Ended

Raf Broeckx

Manager · since 13 mars 2014 · until 24 janvier 2019

Ended

Raf Broeckx

Manager · since 13 mars 2014

Ended

Chris Andriessen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	06/02/2025	26/04/2024	19/05/2023	12/05/2022	25/05/2021
General meeting	12/02/2026	04/02/2025	12/04/2024	16/05/2023	06/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/02/2026	26/02/2026	Dutch	PDF
Micro model	31/12/2024	04/02/2025	06/02/2025	Dutch	PDF
Micro model	31/12/2023	12/04/2024	26/04/2024	Dutch	PDF
Micro model	31/12/2022	16/05/2023	19/05/2023	Dutch	PDF
Micro model	31/12/2021	06/05/2022	12/05/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	25/05/2021	Dutch	PDF
Micro model	31/12/2019	26/05/2020	28/05/2020	Dutch	PDF
Micro model	31/12/2018	26/04/2019	29/04/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	25/05/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	02/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	31/08/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Kenny Huyssen

Director · since 13 mars 2014

Active

Ended mandates

Kenny Huyssen

Manager · since 13 mars 2014

Ended

Raf Broeckx

Manager · since 13 mars 2014 · until 24 janvier 2019

Ended

Raf Broeckx

Manager · since 13 mars 2014

Ended

Chris Andriessen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,2 k €↓
2024
Annual accounts 202427,9 k €↓
2023
Annual accounts 202340,9 k €↑
2022
Annual accounts 202227,8 k €↑
2021
Annual accounts 202116,6 k €↑
2019
Annual accounts 201915,9 k €↑
2018
Annual accounts 20186 k €↓
2017
Annual accounts 201721,3 k €↑
2016
Annual accounts 2016149,1 €↓
2015
Annual accounts 201523,8 k €↑
2014
Annual accounts 2014225,3 €↑
2013
Annual accounts 2013-1,2 k €↑
2012
Annual accounts 2012-26,9 k €↓
2011
Annual accounts 201141,1 k €↑
2010
Annual accounts 201011 k €↓
2009
Annual accounts 200919,6 k €
30/01/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO@PROJECTS

Overview

What does IMMO@PROJECTS do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline