MORATORIUM (JUDICIAL REORGANISATION)

COPILOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-30 k €

-5702.3% YoY

Gross margin

355,4 k €

-0.7% YoY

Equity

-113,8 k €

-35.8% YoY

Company — Moratorium (judicial reorganisation).

Strike-off: 03 juin 2026

What does COPILOT do?

COPILOT is a Private limited company incorporated in 2008. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Mons.

Legal situation

● Moratorium (judicial reorganisation)

BCE/KBO no. / VAT

BE 0895.626.635

Incorporation

01/02/2008

Legal form

Private limited company

Registered office

Rue des Canadiens (H.) 130
7022 Mons · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

56101Restaurants and mobile food service activities· main 56111Restaurants and mobile food service activities

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	355,4 k €	-0.7%	357,9 k €	+10.3%	324,5 k €	-11.3%	365,8 k €	+11.5%	328,1 k €	+11.1%	295,4 k €	-39.6%	488,7 k €	+15.1%	424,4 k €	-0.4%	426,3 k €	+23.5%	345,1 k €	+74.3%	197,9 k €	+25.8%	157,4 k €	+58.6%	99,2 k €	+23.1%	80,6 k €	-4.3%	84,2 k €	+4.1%	80,9 k €	+29.1%	62,6 k €	+143%	25,8 k €
EBITDA	12 k €	-59.8%	30 k €	+140%	-74,6 k €	-119%	-34,1 k €	-180%	42,6 k €	-36.3%	66,8 k €	+8.3%	61,7 k €	+18.4%	52,1 k €	-11.3%	58,7 k €	-10.4%	65,5 k €	+87.5%	34,9 k €	-55.0%	77,6 k €	+71.5%	45,2 k €	+1.7%	44,5 k €	+27.0%	35 k €	-25.6%	47,1 k €	+47.4%	31,9 k €	+253%	9,1 k €
Operating result	-7,7 k €	-173%	10,6 k €	+111%	-99,8 k €	-77.3%	-56,3 k €	-458%	15,7 k €	-55.7%	35,5 k €	+31.8%	26,9 k €	+46.4%	18,4 k €	+36.4%	13,5 k €	-47.3%	25,6 k €	+94692%	-27 €	-100%	48,3 k €	+105%	23,6 k €	+4.2%	22,6 k €	+75.9%	12,9 k €	-48.9%	25,2 k €	+148%	10,1 k €	+244%	-7 k €
Net result	-30 k €	-5702%	535,6 €	+101%	-100,8 k €	-86.2%	-54,2 k €	-1338%	4,4 k €	-79.4%	21,3 k €	+410%	4,2 k €	+378%	-1,5 k €	+74.6%	-5,9 k €	-183%	7,1 k €	+140%	-17,8 k €	-161%	29,2 k €	+362%	6,3 k €	+30.5%	4,8 k €	+79.5%	2,7 k €	+0.2%	2,7 k €	+123%	-11,7 k €	+50.9%	-23,7 k €
Balance sheet
Equity	-113,8 k €	-35.8%	-83,8 k €	+0.6%	-84,3 k €	-611%	16,5 k €	-76.7%	70,7 k €	+6.6%	66,3 k €	+47.3%	45 k €	+10.2%	40,8 k €	-3.5%	42,3 k €	-12.2%	48,2 k €	+17.3%	41,1 k €	-30.3%	59 k €	+97.9%	29,8 k €	+26.9%	23,5 k €	+26.0%	18,6 k €	-20.3%	23,4 k €	+13.0%	20,7 k €	+503%	-5,1 k €
Total assets	300,8 k €	-3.9%	313,1 k €	+9.5%	285,8 k €	+7.7%	265,5 k €	-28.6%	371,8 k €	+6.0%	350,8 k €	-4.9%	368,7 k €	+5.2%	350,5 k €	-10.7%	392,5 k €	-1.4%	398 k €	+7.2%	371,3 k €	-2.1%	379,4 k €	+10.2%	344,2 k €	+2.0%	337,5 k €	-6.9%	362,3 k €	-7.7%	392,4 k €	-5.8%	416,7 k €	+6.0%	393,2 k €
Cash	53,7 k €	-3.2%	55,4 k €	+94.6%	28,5 k €	+28.8%	22,1 k €	-80.3%	112 k €	+46.8%	76,3 k €	+44.2%	52,9 k €	+107%	25,6 k €	-28.3%	35,7 k €	-3.8%	37,1 k €	+311%	9 k €	-54.5%	19,9 k €	+606%	2,8 k €	-59.4%	6,9 k €	-43.1%	12,1 k €	+200%	4,1 k €	-31.1%	5,9 k €	+14.8%	5,1 k €
Debts	414,6 k €	+4.5%	396,9 k €	+7.2%	370,2 k €	+48.7%	249 k €	-17.3%	301,1 k €	+5.8%	284,5 k €	-12.1%	323,7 k €	+4.5%	309,6 k €	-11.6%	350,2 k €	+0.1%	349,8 k €	+5.9%	330,2 k €	+3.1%	320,4 k €	+1.9%	314,4 k €	+0.1%	314 k €	-8.6%	343,6 k €	-6.9%	369 k €	-6.8%	396 k €	-0.6%	398,3 k €
Other
Workforce	–		–		–		–		10,0 ETP	-9.1%	11,0 ETP	0.0%	11,0 ETP	-1.8%	11,2 ETP	+4.7%	10,7 ETP	+16.3%	9,2 ETP	+43.7%	6,4 ETP	+56.1%	4,1 ETP	+57.7%	2,6 ETP	+52.9%	1,7 ETP	0.0%	1,7 ETP	+54.5%	1,1 ETP	-21.4%	1,4 ETP	+7.7%	1,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Benjamin MOURMAUX

Director

Active

Ended mandates

Christophe BRUYERE

Manager

Ended

CONSTANTIN FAYT

Director

Ended

Michaël ROLAND

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SAKAO● Judicial reorganisation	0789.846.452

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/09/2025	30/09/2024	28/02/2024	29/08/2022	08/07/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	21/05/2025	30/09/2025	French	PDF
Micro model	31/12/2023	15/05/2024	30/09/2024	French	PDF
Micro model	31/12/2022	17/05/2023	28/02/2024	French	PDF
Abridged model	31/12/2021	18/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	08/07/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	18/09/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	14/08/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	18/05/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	04/09/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	28/08/2009	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Benjamin MOURMAUX

Director

Active

Ended mandates

Christophe BRUYERE

Manager

Ended

CONSTANTIN FAYT

Director

Ended

Michaël ROLAND

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/10/2025
Démission d'un Administrateur
PDF
Mandates20/06/2025
nomination d'un administrateur supplémentaire
PDF
Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2022
DEMISSIONS, NOMINATIONS
PDF
Other20/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-30 k €↓
2024
Annual accounts 2024535,6 €↑
2023
Annual accounts 2023-100,8 k €↓
2022
Annual accounts 2022-54,2 k €↓
2021
Annual accounts 20214,4 k €↓
2020
Annual accounts 202021,3 k €↑
2019
Annual accounts 20194,2 k €↑
2018
Annual accounts 2018-1,5 k €↑
2017
Annual accounts 2017-5,9 k €↓
2016
Annual accounts 20167,1 k €↑
2015
Annual accounts 2015-17,8 k €↓
2014
Annual accounts 201429,2 k €↑
2013
Annual accounts 20136,3 k €↑
2012
Annual accounts 20124,8 k €↑
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 20102,7 k €↑
2009
Annual accounts 2009-11,7 k €↑
2008
Annual accounts 2008-23,7 k €
01/02/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPILOT

Overview

What does COPILOT do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline