ACTIVE

ORIGIS ENERGY

Export PDF
Financial year 2020 · closed on 15/09/2020
Net result
92,7 M €
+753.1% YoY
Equity
133,3 M €
+238.6% YoY

What does ORIGIS ENERGY do?

ORIGIS ENERGY is a Foreign company incorporated in 2008. Its registered office is in WILMINGTON.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0895.657.913
Incorporation
12/02/2008
Legal form
Foreign company
Registered office
SILVERSIDE ROAD TATNALL BUIDING#104 3411
DE19810 WILMINGTON · Flandre
Latest accounts
15/09/2020
Joint committees (1)
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202020192018201720162015201420132012201120102009
Income statement
Gross margin–––––––––––247,4 k €
EBITDA-423,5 k €-15,2 M €-4,2 M €-2,9 M €-147,3 k €-261,8 k €-317,5 k €-9,6 k €99,2 k €116,4 k €106,6 k €104,2 k €
Operating result-443,4 k €-15,2 M €-4,2 M €-4,7 M €-156,4 k €-269,7 k €-334,2 k €-25 k €76,2 k €94,8 k €86,9 k €81,5 k €
Net result92,7 M €-14,2 M €31,2 M €18,9 M €-589,1 k €265,5 k €-343,9 k €-44,4 k €56,4 k €40,9 k €46,1 k €13,6 k €
Balance sheet
Equity133,3 M €39,4 M €86,7 M €55 M €35,2 M €295,8 k €30,3 k €374,2 k €418,6 k €362,2 k €321,3 k €275,1 k €
Total assets136,3 M €42,4 M €89,6 M €77,5 M €68,6 M €11,8 M €227,6 k €1,2 M €757,4 k €662,8 k €524,3 k €1,4 M €
Cash2,2 M €1,2 M €14,2 M €553,5 k €8 M €18,2 k €14,4 k €27,8 k €29,1 k €35,9 k €16,7 k €27,9 k €
Debts121,2 k €185,1 k €116 k €21,2 M €33,3 M €11,5 M €195,3 k €865 k €333,9 k €300,6 k €202,7 k €1,1 M €
Other
Workforce–––3,7 ETP4,0 ETP4,0 ETP3,7 ETP3,3 ETP5,7 ETP5,0 ETP4,1 ETP1,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation
Governance

Board of directors

Seen on filing of 15/09/2020 · 4 active · 26 ended

Active mandates

Gobes GCV

Director · since 24 février 2017 · until 26 juin 2020 · 0807.795.412

Represented by Raf Decaluwé

Active
Filiep Balcaen

Director · since 20 octobre 2016 · until 05 juin 2022

Active
Pelican Invest LLC

Director · since 13 juin 2016 · until 05 juin 2022

Represented by Guy Vanderhaegen

Active
ENERCON

Director · since 03 novembre 2015 · until 31 octobre 2022 · 0567.629.647

Represented by Paul Thiers

Active

Ended mandates

Gobes GCV

Director · since 24 février 2017 · until 26 février 2018 · 0807.795.412

Represented by Raf Decaluwé

Ended
Gobes GCV

Director · since 24 février 2017 · until 26 février 2019 · 0807.795.412

Represented by Raf Decaluwé

Ended
Gobes GCV

Director · since 24 février 2017 · until 26 février 2020 · 0807.795.412

Represented by Raf Decaluwé

Ended
Gobes GCV

Director · since 24 février 2017 · until 09 octobre 2020 · 0807.795.412

Represented by Raf Decaluwé

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year16/09/202001/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year17/10/202115/09/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year14 months9 months12 months12 months12 months12 months
Filing date13/05/202227/10/202002/10/202013/12/201912/11/201804/07/2017
General meeting31/03/202212/10/202030/09/202017/10/201922/10/201826/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model17/10/202131/03/202213/05/2022DutchPDF
Full model15/09/202012/10/202027/10/2020DutchPDF
Full model31/12/201930/09/202002/10/2020DutchPDF
Full model31/12/201817/10/201913/12/2019DutchPDF
Full model31/12/201722/10/201812/11/2018DutchPDF
Full model31/12/201626/06/201704/07/2017DutchPDF
Full model31/12/201506/06/201616/06/2016DutchPDF
Full model31/12/201401/06/201526/06/2015DutchPDF
Full model31/12/201302/06/201409/07/2014DutchPDF
Full model31/12/201203/06/201319/07/2013DutchPDF
Full model31/12/201104/06/201215/06/2012DutchPDF
Full model31/12/201006/06/201109/06/2011DutchPDF
Abridged model31/12/200907/06/201001/07/2010DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 15/09/2020 · 4 active · 26 ended

Active mandates

Gobes GCV

Director · since 24 février 2017 · until 26 juin 2020 · 0807.795.412

Represented by Raf Decaluwé

Active
Filiep Balcaen

Director · since 20 octobre 2016 · until 05 juin 2022

Active
Pelican Invest LLC

Director · since 13 juin 2016 · until 05 juin 2022

Represented by Guy Vanderhaegen

Active
ENERCON

Director · since 03 novembre 2015 · until 31 octobre 2022 · 0567.629.647

Represented by Paul Thiers

Active

Ended mandates

Gobes GCV

Director · since 24 février 2017 · until 26 février 2018 · 0807.795.412

Represented by Raf Decaluwé

Ended
Gobes GCV

Director · since 24 février 2017 · until 26 février 2019 · 0807.795.412

Represented by Raf Decaluwé

Ended
Gobes GCV

Director · since 24 février 2017 · until 26 février 2020 · 0807.795.412

Represented by Raf Decaluwé

Ended
Gobes GCV

Director · since 24 février 2017 · until 09 octobre 2020 · 0807.795.412

Represented by Raf Decaluwé

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2021
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Other17/08/2021
    DIVERSEN
    PDF
  • Restructuring12/03/2021
    ALGEMENE VERGADERING - BOEKJAAR - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates11/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring29/01/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Restructuring29/01/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates22/01/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/11/2020
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2020
    Annual accounts 202092,7 M €↑
  2. 2019
    Annual accounts 2019-14,2 M €↓
  3. 2018
    Annual accounts 201831,2 M €↑
  4. 2017
    Annual accounts 201718,9 M €↑
  5. 2016
    Annual accounts 2016-589,1 k €↓
  6. 2015
    Annual accounts 2015265,5 k €↑
  7. 2014
    Annual accounts 2014-343,9 k €↓
  8. 2013
    Annual accounts 2013-44,4 k €↓
  9. 2012
    Annual accounts 201256,4 k €↑
  10. 2011
    Annual accounts 201140,9 k €↓
  11. 2010
    Annual accounts 201046,1 k €↑
  12. 2009
    Annual accounts 200913,6 k €
  13. 12/02/2008
    IncorporationForeign company