ACTIVE

HEMJI

Export PDF

Financial year 2024 · closed on 30/06/2024

Net result

2,8 k €

-55.5% YoY

Gross margin

19,1 k €

-59.0% YoY

Equity

211,4 k €

+1.3% YoY

What does HEMJI do?

HEMJI is a Public limited company incorporated in 2008. Its main activity is: Management consultancy activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.697.505

Incorporation

08/02/2008

Legal form

Public limited company

Registered office

Esplanade Simone VEIL 1
4000 Liège · WallonieSee on map

Contributed capital

400 000,00 €

Latest accounts

30/06/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	19,1 k €	-59.0%	46,6 k €	+91.3%	24,4 k €	-53.3%	52,2 k €	+1502%	-3,7 k €	-139%	9,6 k €	+80.4%	5,3 k €	+144%	-12 k €	+92.0%	-149,7 k €	-1305%	12,4 k €	+54.3%	8,1 k €	-44.3%	14,5 k €	+3547%	396,3 €	+148%	-832,7 €
EBITDA	19,1 k €	-57.7%	45,2 k €	+96.5%	23 k €	-54.2%	50,2 k €	+1450%	-3,7 k €	-139%	9,6 k €	+113%	4,5 k €	+136%	-12,6 k €	+91.6%	-151 k €	-1793%	8,9 k €	+97.3%	4,5 k €	-53.2%	9,7 k €	+602%	-1,9 k €	+60.6%	-4,9 k €
Operating result	1,7 k €	-93.8%	28,1 k €	+346%	6,3 k €	-81.6%	34,2 k €	+1018%	-3,7 k €	-139%	9,6 k €	+113%	4,5 k €	+136%	-12,6 k €	+91.6%	-151 k €	-3092%	5 k €	+465%	-1,4 k €	-132%	4,4 k €	+160%	-7,2 k €	+49.4%	-14,3 k €
Net result	2,8 k €	-55.5%	6,2 k €	+166%	2,3 k €	-93.5%	35,9 k €	+1039%	-3,8 k €	-141%	9,3 k €	+239%	-6,7 k €	+46.5%	-12,5 k €	+91.7%	-151 k €	-1320%	-10,6 k €	+36.3%	-16,7 k €	-57.5%	-10,6 k €	-26.8%	-8,4 k €	+46.4%	-15,6 k €
Balance sheet
Equity	211,4 k €	+1.3%	208,7 k €	+3.1%	202,4 k €	+1.2%	200,1 k €	+21.9%	164,2 k €	-2.3%	168 k €	+0.1%	167,8 k €	-3.8%	174,5 k €	-6.7%	187 k €	-44.7%	338,1 k €	-3.1%	348,7 k €	-4.6%	365,4 k €	-2.8%	376 k €	-2.2%	384,4 k €
Total assets	242,6 k €	-45.5%	444,9 k €	+26.4%	352 k €	+4.8%	335,8 k €	+102%	166,5 k €	-2.1%	170,1 k €	-21.2%	215,9 k €	-75.9%	897,2 k €	+44.0%	623 k €	-31.1%	904,2 k €	+1.7%	889,2 k €	+1.5%	876,1 k €	+0.6%	871 k €	+11.8%	779,4 k €
Cash	–		20,2 k €	+57566%	35 €	-97.7%	1,5 k €	+792%	172,4 €	-18.5%	211,6 €	-99.9%	148,7 k €	-30.5%	213,9 k €	+620%	29,7 k €	+777%	3,4 k €	+2.6%	3,3 k €	+115%	1,5 k €	-87.6%	12,4 k €	-8.3%	13,5 k €
Debts	31,1 k €	-86.8%	236,2 k €	+57.9%	149,6 k €	+10.2%	135,7 k €	+5734%	2,3 k €	+10.6%	2,1 k €	-95.6%	48,1 k €	-93.3%	722,7 k €	+65.8%	435,9 k €	-23.0%	566,2 k €	+4.8%	540,5 k €	+5.8%	510,7 k €	+3.3%	494,5 k €	+25.3%	394,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 5 ended

Active mandates

Jacques FOLON

Director · since 17 octobre 2023 · until 17 octobre 2029

Active

Ended mandates

JACQUES FOLON

Managing director · since 12 février 2008 · until 30 juin 2015

Ended

JACQUES FOLON

Managing director · since 12 février 2008

Ended

MARIANNE TEDESCO

Managing director · since 12 février 2008 · until 30 juin 2015

Ended

MARIANNE TEDESCO

Managing director · since 12 février 2008

Ended

At this address

Other companies at this address

Company	CBE no.
18.24 Agency● Active	0749.671.032
ACTICARGO● Active	1039.306.302
AD And Partner● Active	1018.445.758
Aïssako● Active	1025.564.865
AML Services● Active	0771.320.640
ANA CREATIVES● Active	1023.972.283
ANOMIS● Active	0745.547.740
ARXEN● Active	1025.285.347
ASTREIYA● Bankrupt	0800.053.624
B&A CONCEPT● Active	0697.853.137
Batisphère Construction● Active	1004.773.609
beCAD● Active	0809.610.203
Bnewable Ground● Active	0799.563.377
CAIR BELGIUM● Active	0870.712.778
Clinova Health● Active	1038.833.178
CONCRIT● Active	0561.905.360
CONVERT PHARMACEUTICALS● Active	0671.828.631
Customs Facility Agency● Active	1030.130.397
CVE INVEST● Active	0724.730.550
DATA INTELLIGENCE COMMUNITY EXPERTS● Active	0737.751.316

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2025	31/01/2024	31/01/2024	12/02/2024	02/06/2022	19/01/2021
General meeting	06/09/2025	30/12/2023	29/12/2023	29/12/2023	17/11/2021	06/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2024	06/09/2025	16/09/2025	French	PDF
Micro model	30/06/2023	30/12/2023	31/01/2024	French	PDF
Micro model	30/06/2022	29/12/2023	31/01/2024	French	PDF
Micro model	30/06/2021	29/12/2023	12/02/2024	French	PDF
Micro model	30/06/2020	17/11/2021	02/06/2022	French	PDF
Micro model	30/06/2019	06/01/2021	19/01/2021	French	PDF
Abridged model	30/06/2018	13/11/2018	20/11/2019	French	PDF
Abridged model	30/06/2017	14/11/2017	20/11/2019	French	PDF
Abridged model	30/06/2016	08/11/2016	24/01/2017	French	PDF
Abridged model	30/06/2015	30/12/2015	29/01/2016	French	PDF
Abridged model	30/06/2014	12/11/2014	18/05/2015	French	PDF
Abridged model	30/06/2013	12/11/2013	20/02/2014	French	PDF
Abridged model	30/06/2012	13/11/2012	03/01/2013	French	PDF
Abridged model	30/06/2011	08/11/2011	13/07/2012	French	PDF
Abridged model	30/06/2010	08/11/2010	13/07/2012	French	PDF
Abridged model	30/06/2009	19/02/2010	26/02/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 5 ended

Active mandates

Jacques FOLON

Director · since 17 octobre 2023 · until 17 octobre 2029

Active

Ended mandates

JACQUES FOLON

Managing director · since 12 février 2008 · until 30 juin 2015

Ended

JACQUES FOLON

Managing director · since 12 février 2008

Ended

MARIANNE TEDESCO

Managing director · since 12 février 2008 · until 30 juin 2015

Ended

MARIANNE TEDESCO

Managing director · since 12 février 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Registered office12/04/2018
SIEGE SOCIAL
PDF
Registered office24/03/2017
SIEGE SOCIAL
PDF
Mandates16/06/2016
DEMISSIONS, NOMINATIONS
PDF
Other03/03/2008
ANNEE COMPTABLE - DIVERS
PDF
Other25/02/2008
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,8 k €↓
2023
Annual accounts 20236,2 k €↑
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 202135,9 k €↑
2020
Annual accounts 2020-3,8 k €↓
2019
Annual accounts 20199,3 k €↑
2016
Annual accounts 2016-6,7 k €↑
2015
Annual accounts 2015-12,5 k €↑
2014
Annual accounts 2014-151 k €↓
2013
Annual accounts 2013-10,6 k €↑
2012
Annual accounts 2012-16,7 k €↓
2011
Annual accounts 2011-10,6 k €↓
2010
Annual accounts 2010-8,4 k €↑
2009
Annual accounts 2009-15,6 k €
08/02/2008
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMJI

Overview

What does HEMJI do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline