ACTIVE

FRISIUS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-93,5 k €

-271.4% YoY

Gross margin

-8,3 k €

-110.1% YoY

Equity

-9,2 k €

-110.9% YoY

Workforce

1,7 ETP

What does FRISIUS do?

FRISIUS is a Private company with limited liability incorporated in 2008. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Antwerpen. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0895.748.577

Incorporation

15/02/2008

Legal form

Private company with limited liability

Registered office

Jan Blomstraat 2
2000 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Average workforce

1,7 ETP

Activities (NACE)

47784Other retail sale of new goods in specialised stores· main 47786Other retail sale of new goods in specialised stores 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-8,3 k €	-110%	82,2 k €	+110%	39,1 k €	+805%	4,3 k €	+140%	-10,8 k €	-113%	81,4 k €	-3.1%	84 k €	-0.1%	84,1 k €	+21.8%	69,1 k €	-26.6%	94,2 k €	+9.9%	85,7 k €	+20.5%	71,1 k €	+2.0%	69,7 k €	+24.3%	56,1 k €	+45.0%	38,7 k €	+1247%	2,9 k €
EBITDA	-84,8 k €	-228%	66,4 k €	+325%	15,6 k €	+1581%	-1,1 k €	+93.6%	-16,6 k €	-151%	32,6 k €	+28.0%	25,5 k €	-18.3%	31,2 k €	+65.6%	18,8 k €	-53.8%	40,8 k €	+5.8%	38,5 k €	+51.1%	25,5 k €	-31.9%	37,5 k €	+34.1%	28 k €	+28.6%	21,7 k €	+657%	2,9 k €
Operating result	-95,2 k €	-272%	55,4 k €	+929%	5,4 k €	+167%	-8 k €	+51.8%	-16,6 k €	-151%	32,6 k €	+28.4%	25,4 k €	-15.6%	30,1 k €	+69.7%	17,7 k €	-55.3%	39,7 k €	+6.5%	37,2 k €	+59.2%	23,4 k €	-33.8%	35,3 k €	+38.8%	25,4 k €	+32.3%	19,2 k €	+3218%	579,7 €
Net result	-93,5 k €	-271%	54,5 k €	+2239%	2,3 k €	+121%	-10,9 k €	+34.7%	-16,7 k €	-156%	29,9 k €	+82.1%	16,4 k €	-29.1%	23,1 k €	+922%	-2,8 k €	-112%	22,8 k €	-3.4%	23,6 k €	+47.9%	15,9 k €	-34.2%	24,2 k €	+55.0%	15,6 k €	+17.7%	13,3 k €	+1901%	-736,2 €
Balance sheet
Equity	-9,2 k €	-111%	84,3 k €	+183%	29,8 k €	+8.5%	27,4 k €	-28.5%	38,4 k €	-30.4%	55,1 k €	+118%	25,3 k €	+185%	8,9 k €	-92.5%	118 k €	-2.3%	120,8 k €	+23.2%	98 k €	+31.6%	74,5 k €	+27.2%	58,5 k €	+70.5%	34,3 k €	+83.4%	18,7 k €	+243%	5,5 k €
Total assets	378,2 k €	+25.4%	301,7 k €	+13.5%	265,9 k €	+38.9%	191,4 k €	+39.1%	137,6 k €	-31.2%	200,1 k €	+43.1%	139,9 k €	-2.2%	143 k €	-59.7%	354,7 k €	+27.0%	279,3 k €	-19.2%	345,6 k €	+121%	156,5 k €	+7.3%	145,8 k €	+54.7%	94,3 k €	+8.2%	87,2 k €	-9.4%	96,2 k €
Cash	51 k €	-22.0%	65,4 k €	+15.2%	56,8 k €	-38.4%	92,1 k €	+105%	45 k €	-2.9%	46,3 k €	-15.0%	54,5 k €	-31.2%	79,2 k €	-25.6%	106,4 k €	+9.6%	97,1 k €	-30.6%	139,9 k €	+48.8%	94 k €	+68.5%	55,8 k €	+138%	23,4 k €	-44.8%	42,4 k €	+23.1%	34,4 k €
Debts	387,4 k €	+78.2%	217,3 k €	-7.9%	236,1 k €	+44.0%	163,9 k €	+71.4%	95,6 k €	-34.0%	145 k €	+26.5%	114,6 k €	-14.6%	134,2 k €	-43.3%	236,8 k €	+49.4%	158,5 k €	-36.0%	247,6 k €	+202%	82,1 k €	-6.0%	87,3 k €	+45.6%	60 k €	-12.4%	68,4 k €	-24.5%	90,7 k €
Other
Workforce	1,7 ETP		–		–		–		–		–		–		–		2,0 ETP	-9.1%	2,2 ETP	+15.8%	1,9 ETP	+11.8%	1,7 ETP	0.0%	1,7 ETP	+21.4%	1,4 ETP	-22.2%	1,8 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Marijn De Vries

Director

Active

Ended mandates

MARIJN DE VRIES

Manager

Ended

MARNIX DE VRIES

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	26/07/2024	05/07/2023	29/07/2022	30/07/2021	27/08/2020
General meeting	30/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	13/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	09/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	30/07/2021	Dutch	PDF
Micro model	31/12/2019	11/06/2020	27/08/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	14/06/2018	31/10/2018	Dutch	PDF
Micro model	31/12/2016	08/06/2017	18/07/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	21/09/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	09/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	07/08/2009	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Marijn De Vries

Director

Active

Ended mandates

MARIJN DE VRIES

Manager

Ended

MARNIX DE VRIES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/01/2017
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring18/10/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office03/10/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other26/02/2008
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-93,5 k €↓
2023
Annual accounts 202354,5 k €↑
2022
Annual accounts 20222,3 k €↑
2021
Annual accounts 2021-10,9 k €↑
2020
Annual accounts 2020-16,7 k €↓
2019
Annual accounts 201929,9 k €↑
2018
Annual accounts 201816,4 k €↓
2017
Annual accounts 201723,1 k €↑
2015
Annual accounts 2015-2,8 k €↓
2014
Annual accounts 201422,8 k €↓
2013
Annual accounts 201323,6 k €↑
2012
Annual accounts 201215,9 k €↓
2011
Annual accounts 201124,2 k €↑
2010
Annual accounts 201015,6 k €↑
2009
Annual accounts 200913,3 k €↑
2008
Annual accounts 2008-736,2 €
15/02/2008
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRISIUS

Overview

What does FRISIUS do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline